Consolidated Statement Of Cash Flows
| Concept |
As at 2018-12-31 |
2018-01-01 to 2018-12-31 |
2018-01-01 to 2018-12-31 |
2017-01-01 to 2017-12-31 |
As at 2017-12-31 |
2017-01-01 to 2017-12-31 |
As at 2016-12-31 |
|---|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes | — |
15,928,000,000
JPY
|
16,593,000,000
JPY
|
15,610,000,000
JPY
|
— |
9,423,000,000
JPY
|
— |
| Depreciation | — |
5,194,000,000
JPY
|
— |
5,813,000,000
JPY
|
— | — | — |
| Impairment losses | — |
844,000,000
JPY
|
— |
1,337,000,000
JPY
|
— | — | — |
| Amortization of goodwill | — |
419,000,000
JPY
|
— |
722,000,000
JPY
|
— | — | — |
| Interest and dividend income | — |
-619,000,000
JPY
|
— |
-750,000,000
JPY
|
— | — | — |
| Interest expenses | — |
410,000,000
JPY
|
— |
477,000,000
JPY
|
— | — | — |
| Increase (decrease) in retirement benefit liability | — |
218,000,000
JPY
|
— |
242,000,000
JPY
|
— | — | — |
| Increase (decrease) in provision for bonuses | — |
42,000,000
JPY
|
— |
18,000,000
JPY
|
— | — | — |
| Share of loss (profit) of entities accounted for using equity method | — |
96,000,000
JPY
|
— |
44,000,000
JPY
|
— | — | — |
| Loss (gain) on sale of securities | — |
-4,517,000,000
JPY
|
— |
-1,721,000,000
JPY
|
— | — | — |
| Subtotal | — |
15,479,000,000
JPY
|
— |
17,738,000,000
JPY
|
— | — | — |
| Decrease (increase) in trade receivables | — |
-192,000,000
JPY
|
— |
-2,993,000,000
JPY
|
— | — | — |
| Income taxes paid | — |
-5,500,000,000
JPY
|
— |
-1,474,000,000
JPY
|
— | — | — |
| Decrease (increase) in inventories | — |
-597,000,000
JPY
|
— |
-1,876,000,000
JPY
|
— | — | — |
| Increase (decrease) in trade payables | — |
-46,000,000
JPY
|
— |
3,113,000,000
JPY
|
— | — | — |
| Net cash provided by (used in) operating activities | — |
10,130,000,000
JPY
|
— |
16,598,000,000
JPY
|
— | — | — |
| Interest and dividends received | — |
555,000,000
JPY
|
— |
772,000,000
JPY
|
— | — | — |
| Interest paid | — |
-404,000,000
JPY
|
— |
-449,000,000
JPY
|
— | — | — |
| Cash flows from investing activities | |||||||
| Payments into time deposits | — |
-20,000,000
JPY
|
— |
-96,000,000
JPY
|
— | — | — |
| Purchase of securities | — |
-801,000,000
JPY
|
— |
-682,000,000
JPY
|
— | — | — |
| Proceeds from withdrawal of time deposits | — |
115,000,000
JPY
|
— |
10,122,000,000
JPY
|
— | — | — |
| Net cash provided by (used in) investing activities | — |
-299,000,000
JPY
|
— |
17,271,000,000
JPY
|
— | — | — |
| Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation | — |
JPY
|
— |
11,246,000,000
JPY
|
— | — | — |
| Proceeds from collection of loans receivable | — |
65,000,000
JPY
|
— |
263,000,000
JPY
|
— | — | — |
| Cash flows from financing activities | |||||||
| Proceeds from long-term borrowings | — |
7,726,000,000
JPY
|
— |
8,634,000,000
JPY
|
— | — | — |
| Dividends paid | — |
-2,668,000,000
JPY
|
— |
-2,180,000,000
JPY
|
— | — | — |
| Net increase (decrease) in short-term borrowings | — |
2,301,000,000
JPY
|
— |
-17,918,000,000
JPY
|
— | — | — |
| Dividends paid to non-controlling interests | — |
-74,000,000
JPY
|
— |
-69,000,000
JPY
|
— | — | — |
| Repayments of long-term borrowings | — |
-8,497,000,000
JPY
|
— |
-29,277,000,000
JPY
|
— | — | — |
| Net cash provided by (used in) financing activities | — |
-1,083,000,000
JPY
|
— |
-40,761,000,000
JPY
|
— | — | — |
| Effect of exchange rate change on cash and cash equivalents | — |
-185,000,000
JPY
|
— |
377,000,000
JPY
|
— | — | — |
| Net increase (decrease) in cash and cash equivalents | — |
8,562,000,000
JPY
|
— |
-6,513,000,000
JPY
|
— | — | — |
| Cash and cash equivalents |
30,112,000,000
JPY
|
— | — | — |
21,550,000,000
JPY
|
— |
28,313,000,000
JPY
|