Semi-Annual Statement Of Cash Flows

AEON Fantasy Co.,LTD. - Filing #7567108

Concept As at
2023-02-28
2022-03-01 to
2023-02-28
2022-03-01 to
2023-02-28
2021-03-01 to
2022-02-28
As at
2022-02-28
2021-03-01 to
2022-02-28
As at
2021-02-28
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-2,705,212,000 JPY
-2,049,738,000 JPY
-5,421,804,000 JPY
-4,783,868,000 JPY
Depreciation
10,063,569,000 JPY
10,518,407,000 JPY
Impairment losses
2,165,627,000 JPY
301,464,000 JPY
Interest expenses
603,125,000 JPY
635,510,000 JPY
Foreign exchange losses (gains)
-934,017,000 JPY
-465,615,000 JPY
Increase (decrease) in provision for bonuses
224,773,000 JPY
-39,890,000 JPY
Decrease (increase) in trade receivables
-13,486,000 JPY
-21,363,000 JPY
Decrease (increase) in inventories
108,634,000 JPY
217,191,000 JPY
Increase (decrease) in trade payables
159,512,000 JPY
92,951,000 JPY
Other, net
296,670,000 JPY
-584,528,000 JPY
Subtotal
9,885,445,000 JPY
6,509,285,000 JPY
Interest paid
-614,747,000 JPY
-665,438,000 JPY
Income taxes paid
-287,031,000 JPY
-319,656,000 JPY
Net cash provided by (used in) operating activities
9,057,758,000 JPY
6,176,752,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-4,069,404,000 JPY
-6,416,706,000 JPY
Proceeds from sale of property, plant and equipment
49,665,000 JPY
10,660,000 JPY
Other, net
-181,675,000 JPY
-93,564,000 JPY
Net cash provided by (used in) investing activities
-4,845,571,000 JPY
-7,091,244,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
394,290,000 JPY
JPY
Repayments of long-term borrowings
-2,211,156,000 JPY
-2,333,551,000 JPY
Dividends paid
-197,670,000 JPY
-592,893,000 JPY
Net cash provided by (used in) financing activities
-4,379,854,000 JPY
1,395,130,000 JPY
Other, net
-472,000 JPY
-333,000 JPY
Effect of exchange rate change on cash and cash equivalents
239,450,000 JPY
-211,910,000 JPY
Net increase (decrease) in cash and cash equivalents
71,783,000 JPY
268,728,000 JPY
Cash and cash equivalents
6,058,627,000 JPY
5,986,843,000 JPY
5,718,115,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.