Concept As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,707,684,000 JPY
3,044,721,000 JPY
1,845,588,000 JPY
2,209,720,000 JPY
Accounts receivable - trade
138,203,000 JPY
119,702,000 JPY
Accounts receivable - other
420,848,000 JPY
543,086,000 JPY
Prepaid expenses
16,048,000 JPY
15,522,000 JPY
Supplies
503,000 JPY
23,027,000 JPY
485,000 JPY
20,947,000 JPY
Merchandise
1,455,424,000 JPY
1,808,856,000 JPY
Current assets
4,057,714,000 JPY
5,609,841,000 JPY
3,875,857,000 JPY
5,707,871,000 JPY
Other
36,112,000 JPY
77,870,000 JPY
Non-current assets
3,049,566,000 JPY
3,159,184,000 JPY
3,504,472,000 JPY
3,510,461,000 JPY
Property, plant and equipment
926,517,000 JPY
927,494,000 JPY
1,063,893,000 JPY
1,064,013,000 JPY
Buildings, net
804,248,000 JPY
804,369,000 JPY
906,179,000 JPY
906,299,000 JPY
Buildings
Construction in progress
220,000 JPY
220,000 JPY
1,783,000 JPY
1,783,000 JPY
Accumulated depreciation
-2,124,190,000 JPY
-2,644,678,000 JPY
Intangible assets
50,362,000 JPY
62,436,000 JPY
73,807,000 JPY
83,440,000 JPY
Software
50,362,000 JPY
61,895,000 JPY
73,807,000 JPY
82,898,000 JPY
Other
541,000 JPY
541,000 JPY
Other assets
Investment securities
4,800,000 JPY
4,800,000 JPY
5,100,000 JPY
5,100,000 JPY
Long-term prepaid expenses
25,782,000 JPY
25,782,000 JPY
43,631,000 JPY
43,631,000 JPY
Deferred tax assets
10,106,000 JPY
139,733,000 JPY
JPY
29,296,000 JPY
Allowance for doubtful accounts
-1,303,816,000 JPY
-5,411,000 JPY
-1,382,233,000 JPY
-83,970,000 JPY
Investments and other assets
2,072,687,000 JPY
2,169,253,000 JPY
2,366,772,000 JPY
2,363,007,000 JPY
Shares of subsidiaries and associates
40,000,000 JPY
40,000,000 JPY
Investments in capital
770,000 JPY
770,000 JPY
Guarantee deposits
1,993,426,000 JPY
2,000,365,000 JPY
2,353,425,000 JPY
2,360,364,000 JPY
Long-term loans receivable from subsidiaries and associates
1,300,000,000 JPY
1,300,000,000 JPY
Other
50,000 JPY
3,984,000 JPY
102,000 JPY
8,586,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
122,048,000 JPY
122,905,000 JPY
155,930,000 JPY
155,930,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Long-term loans receivable from employees
567,000 JPY
977,000 JPY
Other assets
Assets
156,731,000 JPY
2,221,791,000 JPY
2,538,731,000 JPY
160,208,000 JPY
2,378,522,000 JPY
7,107,281,000 JPY
6,230,295,000 JPY
8,769,026,000 JPY
202,143,000 JPY
2,281,077,000 JPY
6,565,851,000 JPY
169,260,000 JPY
6,937,255,000 JPY
7,380,330,000 JPY
6,735,111,000 JPY
9,218,333,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
2,350,000,000 JPY
2,350,000,000 JPY
2,250,000,000 JPY
2,250,000,000 JPY
Deposits received
32,141,000 JPY
86,200,000 JPY
30,906,000 JPY
92,838,000 JPY
Accounts payable - other
217,959,000 JPY
122,515,000 JPY
924,172,000 JPY
194,726,000 JPY
Current portion of long-term borrowings
737,500,000 JPY
1,137,500,000 JPY
537,500,000 JPY
537,500,000 JPY
Accrued expenses
139,043,000 JPY
493,949,000 JPY
162,522,000 JPY
857,528,000 JPY
Income taxes payable
625,000 JPY
13,327,000 JPY
646,000 JPY
15,434,000 JPY
Asset retirement obligations
43,906,000 JPY
43,906,000 JPY
239,454,000 JPY
239,454,000 JPY
Other
3,056,000 JPY
12,810,000 JPY
Deposits received
Contract liabilities
2,452,000 JPY
Current liabilities
3,558,597,000 JPY
6,959,566,000 JPY
4,218,255,000 JPY
7,498,506,000 JPY
Accrued consumption taxes
27,371,000 JPY
165,034,000 JPY
13,412,000 JPY
111,514,000 JPY
Provision for bonuses
1,800,000 JPY
22,200,000 JPY
JPY
JPY
Provisions
Non-current liabilities
Long-term borrowings
JPY
JPY
300,000,000 JPY
700,000,000 JPY
Non-current liabilities
2,291,783,000 JPY
563,950,000 JPY
2,763,627,000 JPY
1,301,347,000 JPY
Deferred tax liabilities
JPY
9,707,000 JPY
Asset retirement obligations
552,478,000 JPY
553,778,000 JPY
587,004,000 JPY
588,304,000 JPY
Long-term accounts payable - other
10,171,000 JPY
10,171,000 JPY
13,043,000 JPY
13,043,000 JPY
Liabilities
5,850,380,000 JPY
7,523,516,000 JPY
6,981,883,000 JPY
8,799,854,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,243,733,000 JPY
1,232,342,000 JPY
362,577,000 JPY
382,609,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,249,217,000 JPY
2,249,217,000 JPY
1,981,989,000 JPY
1,981,989,000 JPY
Legal capital surplus
100,000,000 JPY
100,000,000 JPY
Other capital surplus
2,149,217,000 JPY
1,881,989,000 JPY
Retained earnings
-1,100,483,000 JPY
-1,111,874,000 JPY
-1,693,909,000 JPY
-1,673,877,000 JPY
Other retained earnings
Retained earnings brought forward
-1,100,483,000 JPY
-1,693,909,000 JPY
Treasury shares
-5,000,000 JPY
-5,000,000 JPY
-25,501,000 JPY
-25,501,000 JPY
Share acquisition rights
13,166,000 JPY
13,166,000 JPY
35,869,000 JPY
35,869,000 JPY
Net assets
13,166,000 JPY
13,166,000 JPY
100,000,000 JPY
100,000,000 JPY
-1,100,483,000 JPY
2,149,217,000 JPY
1,232,342,000 JPY
1,256,900,000 JPY
2,249,217,000 JPY
2,249,217,000 JPY
-5,000,000 JPY
-1,100,483,000 JPY
1,245,509,000 JPY
100,000,000 JPY
-5,000,000 JPY
1,243,733,000 JPY
-1,111,874,000 JPY
382,609,000 JPY
1,881,989,000 JPY
35,869,000 JPY
35,869,000 JPY
1,981,989,000 JPY
100,000,000 JPY
1,981,989,000 JPY
362,577,000 JPY
-1,673,877,000 JPY
-25,501,000 JPY
-1,693,909,000 JPY
398,447,000 JPY
-25,501,000 JPY
100,000,000 JPY
100,000,000 JPY
418,479,000 JPY
-1,693,909,000 JPY
100,000,000 JPY
1,979,367,000 JPY
38,504,000 JPY
1,720,674,000 JPY
-280,083,000 JPY
1,720,674,000 JPY
38,504,000 JPY
-29,321,000 JPY
1,979,367,000 JPY
1,808,466,000 JPY
1,879,367,000 JPY
1,769,962,000 JPY
3,809,224,000 JPY
100,000,000 JPY
3,770,719,000 JPY
100,000,000 JPY
-29,321,000 JPY
Liabilities and net assets
7,107,281,000 JPY
8,769,026,000 JPY
7,380,330,000 JPY
9,218,333,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.