Consolidated Balance Sheet

HEIWADO CO.,LTD. - Filing #7567088

Concept As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2023-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
17,868,000,000 JPY
32,011,000,000 JPY
18,607,000,000 JPY
34,876,000,000 JPY
Notes and accounts receivable - trade
JPY
7,084,000,000 JPY
Accounts receivable - trade
6,114,000,000 JPY
6,376,000,000 JPY
Short-term loans receivable
4,269,000,000 JPY
3,166,000,000 JPY
Accounts receivable - other
7,640,000,000 JPY
3,023,000,000 JPY
Merchandise and finished goods
18,426,000,000 JPY
18,207,000,000 JPY
Prepaid expenses
567,000,000 JPY
381,000,000 JPY
Raw materials and supplies
157,000,000 JPY
166,000,000 JPY
Supplies
22,000,000 JPY
38,000,000 JPY
Other
1,624,000,000 JPY
6,959,000,000 JPY
1,248,000,000 JPY
5,262,000,000 JPY
Allowance for doubtful accounts
-636,000,000 JPY
-77,000,000 JPY
-547,000,000 JPY
-39,000,000 JPY
Current assets
52,212,000,000 JPY
64,842,000,000 JPY
46,683,000,000 JPY
65,557,000,000 JPY
Non-current assets
222,664,000,000 JPY
235,579,000,000 JPY
223,237,000,000 JPY
233,919,000,000 JPY
Investments and other assets
46,099,000,000 JPY
29,742,000,000 JPY
50,572,000,000 JPY
31,202,000,000 JPY
Investment securities
3,460,000,000 JPY
3,553,000,000 JPY
3,677,000,000 JPY
3,751,000,000 JPY
Long-term loans receivable
715,000,000 JPY
755,000,000 JPY
760,000,000 JPY
760,000,000 JPY
Long-term prepaid expenses
2,160,000,000 JPY
2,314,000,000 JPY
Deferred tax assets
4,375,000,000 JPY
4,960,000,000 JPY
4,164,000,000 JPY
5,162,000,000 JPY
Allowance for doubtful accounts
-395,000,000 JPY
-395,000,000 JPY
-305,000,000 JPY
-305,000,000 JPY
Other
121,000,000 JPY
2,256,000,000 JPY
289,000,000 JPY
2,605,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
65,696,000,000 JPY
66,538,000,000 JPY
Buildings and structures
Buildings and structures, net
87,296,000,000 JPY
89,069,000,000 JPY
Own-used assets
Land
89,323,000,000 JPY
96,024,000,000 JPY
89,618,000,000 JPY
96,245,000,000 JPY
Leased assets
Leased assets, net
40,000,000 JPY
46,000,000 JPY
Construction in progress
4,475,000,000 JPY
4,627,000,000 JPY
549,000,000 JPY
577,000,000 JPY
Other
Other, net
7,352,000,000 JPY
7,174,000,000 JPY
Property, plant and equipment
167,827,000,000 JPY
195,300,000,000 JPY
164,862,000,000 JPY
193,067,000,000 JPY
Vehicles
Vehicles, net
3,000,000 JPY
4,000,000 JPY
Accumulated depreciation
-230,171,000,000 JPY
-223,103,000,000 JPY
Intangible assets
Goodwill
673,000,000 JPY
JPY
673,000,000 JPY
539,000,000 JPY
673,000,000 JPY
JPY
JPY
673,000,000 JPY
740,000,000 JPY
JPY
740,000,000 JPY
740,000,000 JPY
JPY
591,000,000 JPY
JPY
740,000,000 JPY
Leasehold interests in land
4,096,000,000 JPY
5,524,000,000 JPY
4,118,000,000 JPY
5,554,000,000 JPY
Other
348,000,000 JPY
4,337,000,000 JPY
518,000,000 JPY
3,355,000,000 JPY
Other intangible assets
Intangible assets
8,737,000,000 JPY
10,536,000,000 JPY
7,801,000,000 JPY
9,649,000,000 JPY
Software
3,753,000,000 JPY
2,573,000,000 JPY
Investments and other assets
Retirement benefit asset
67,000,000 JPY
71,000,000 JPY
Assets
298,435,000,000 JPY
7,954,000,000 JPY
330,605,000,000 JPY
274,876,000,000 JPY
300,422,000,000 JPY
32,169,000,000 JPY
-38,138,000,000 JPY
338,560,000,000 JPY
328,549,000,000 JPY
8,486,000,000 JPY
-37,559,000,000 JPY
337,036,000,000 JPY
295,115,000,000 JPY
33,434,000,000 JPY
269,920,000,000 JPY
299,476,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
14,130,000,000 JPY
14,980,000,000 JPY
13,815,000,000 JPY
14,926,000,000 JPY
Deferred tax liabilities
62,000,000 JPY
68,000,000 JPY
Lease liabilities
23,000,000 JPY
47,000,000 JPY
Retirement benefit liability
8,573,000,000 JPY
8,451,000,000 JPY
Other
16,000,000 JPY
418,000,000 JPY
19,000,000 JPY
703,000,000 JPY
Non-current liabilities
33,745,000,000 JPY
36,917,000,000 JPY
32,781,000,000 JPY
35,984,000,000 JPY
Asset retirement obligations
4,031,000,000 JPY
4,390,000,000 JPY
3,088,000,000 JPY
3,242,000,000 JPY
Current liabilities
Short-term borrowings
9,800,000,000 JPY
12,445,000,000 JPY
9,900,000,000 JPY
15,326,000,000 JPY
Notes and accounts payable - trade
28,811,000,000 JPY
30,596,000,000 JPY
Deposits received
3,426,000,000 JPY
3,835,000,000 JPY
11,206,000,000 JPY
11,609,000,000 JPY
Accounts payable - other
4,099,000,000 JPY
4,061,000,000 JPY
Income taxes payable
1,599,000,000 JPY
1,926,000,000 JPY
1,886,000,000 JPY
2,430,000,000 JPY
Lease liabilities
27,000,000 JPY
44,000,000 JPY
Current portion of long-term borrowings
4,685,000,000 JPY
5,810,000,000 JPY
Accrued expenses
5,575,000,000 JPY
5,272,000,000 JPY
Provisions
Provision for bonuses
1,205,000,000 JPY
1,438,000,000 JPY
1,156,000,000 JPY
1,373,000,000 JPY
Other
3,955,000,000 JPY
528,000,000 JPY
3,905,000,000 JPY
431,000,000 JPY
Current liabilities
79,079,000,000 JPY
81,207,000,000 JPY
80,991,000,000 JPY
86,160,000,000 JPY
Provision for bonuses for directors (and other officers)
24,000,000 JPY
24,000,000 JPY
31,000,000 JPY
31,000,000 JPY
Liabilities
112,825,000,000 JPY
118,124,000,000 JPY
113,773,000,000 JPY
122,144,000,000 JPY
Liabilities and net assets
Shareholders' equity
161,448,000,000 JPY
176,670,000,000 JPY
155,411,000,000 JPY
171,303,000,000 JPY
Share capital
11,614,000,000 JPY
11,614,000,000 JPY
11,614,000,000 JPY
11,614,000,000 JPY
Capital surplus
19,017,000,000 JPY
19,748,000,000 JPY
19,017,000,000 JPY
19,748,000,000 JPY
Retained earnings
131,014,000,000 JPY
145,505,000,000 JPY
137,092,000,000 JPY
152,252,000,000 JPY
Treasury shares
-197,000,000 JPY
-197,000,000 JPY
-12,312,000,000 JPY
-12,312,000,000 JPY
Valuation and translation adjustments
602,000,000 JPY
3,710,000,000 JPY
736,000,000 JPY
3,884,000,000 JPY
Valuation difference on available-for-sale securities
602,000,000 JPY
603,000,000 JPY
736,000,000 JPY
737,000,000 JPY
Foreign currency translation adjustment
3,115,000,000 JPY
2,907,000,000 JPY
Non-controlling interests
1,917,000,000 JPY
2,144,000,000 JPY
Net assets
856,000,000 JPY
3,710,000,000 JPY
602,000,000 JPY
131,014,000,000 JPY
1,917,000,000 JPY
2,168,000,000 JPY
3,115,000,000 JPY
11,614,000,000 JPY
11,614,000,000 JPY
8,139,000,000 JPY
602,000,000 JPY
176,670,000,000 JPY
162,050,000,000 JPY
603,000,000 JPY
19,748,000,000 JPY
19,017,000,000 JPY
-197,000,000 JPY
182,297,000,000 JPY
-197,000,000 JPY
119,850,000,000 JPY
-9,000,000 JPY
19,017,000,000 JPY
161,448,000,000 JPY
145,505,000,000 JPY
3,884,000,000 JPY
736,000,000 JPY
919,000,000 JPY
137,092,000,000 JPY
2,168,000,000 JPY
2,907,000,000 JPY
11,614,000,000 JPY
11,614,000,000 JPY
14,154,000,000 JPY
736,000,000 JPY
171,303,000,000 JPY
737,000,000 JPY
19,748,000,000 JPY
19,017,000,000 JPY
-12,312,000,000 JPY
156,147,000,000 JPY
-12,312,000,000 JPY
177,332,000,000 JPY
119,850,000,000 JPY
240,000,000 JPY
2,144,000,000 JPY
19,017,000,000 JPY
155,411,000,000 JPY
152,252,000,000 JPY
-12,311,000,000 JPY
19,017,000,000 JPY
830,000,000 JPY
19,017,000,000 JPY
831,000,000 JPY
278,000,000 JPY
2,048,000,000 JPY
147,544,000,000 JPY
112,350,000,000 JPY
11,614,000,000 JPY
162,754,000,000 JPY
2,813,000,000 JPY
-12,311,000,000 JPY
1,703,000,000 JPY
11,614,000,000 JPY
19,748,000,000 JPY
129,224,000,000 JPY
2,168,000,000 JPY
143,703,000,000 JPY
13,720,000,000 JPY
985,000,000 JPY
830,000,000 JPY
167,616,000,000 JPY
148,374,000,000 JPY
Liabilities and net assets
274,876,000,000 JPY
300,422,000,000 JPY
269,920,000,000 JPY
299,476,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-9,000,000 JPY
240,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.