Consolidated Balance Sheet

NARUMIYA INTERNATIONAL Co.,Ltd. - Filing #7567031

Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
1,365,493,000 JPY
1,367,900,000 JPY
Accumulated depreciation
-1,181,381,000 JPY
-1,131,264,000 JPY
Buildings and structures, net
184,111,000 JPY
236,636,000 JPY
Buildings, net
179,624,000 JPY
228,173,000 JPY
Own-used assets
Land
5,940,000 JPY
5,940,000 JPY
5,940,000 JPY
5,940,000 JPY
Leased assets
2,944,608,000 JPY
2,924,058,000 JPY
2,856,236,000 JPY
2,835,686,000 JPY
Accumulated depreciation
-2,348,313,000 JPY
-2,335,983,000 JPY
-2,094,277,000 JPY
-2,086,057,000 JPY
Leased assets, net
596,294,000 JPY
588,074,000 JPY
761,958,000 JPY
749,628,000 JPY
Property, plant and equipment
812,798,000 JPY
800,072,000 JPY
1,041,232,000 JPY
1,020,400,000 JPY
Intangible assets
Goodwill
2,637,481,000 JPY
2,417,352,000 JPY
2,961,840,000 JPY
2,595,317,000 JPY
Leased assets
31,195,000 JPY
31,195,000 JPY
70,526,000 JPY
70,526,000 JPY
Other intangible assets
Other
446,000 JPY
446,000 JPY
526,000 JPY
526,000 JPY
Intangible assets
2,858,390,000 JPY
2,635,244,000 JPY
3,254,450,000 JPY
2,883,288,000 JPY
Software
189,267,000 JPY
186,249,000 JPY
221,556,000 JPY
216,918,000 JPY
Investments and other assets
Investment securities
9,947,000 JPY
12,489,000 JPY
Deferred tax assets
439,012,000 JPY
431,786,000 JPY
484,810,000 JPY
485,980,000 JPY
Other
229,776,000 JPY
25,440,000 JPY
289,955,000 JPY
95,146,000 JPY
Distressed receivables
111,000,000 JPY
111,000,000 JPY
102,865,000 JPY
102,865,000 JPY
Allowance for doubtful accounts
-111,000,000 JPY
-111,000,000 JPY
-102,865,000 JPY
-102,865,000 JPY
Investments and other assets
1,836,519,000 JPY
2,241,015,000 JPY
2,029,232,000 JPY
2,693,746,000 JPY
Guarantee deposits
1,148,048,000 JPY
1,139,225,000 JPY
1,232,002,000 JPY
1,220,465,000 JPY
Long-term prepaid expenses
9,734,000 JPY
9,528,000 JPY
9,974,000 JPY
9,661,000 JPY
Non-current assets
5,507,708,000 JPY
5,676,332,000 JPY
6,324,915,000 JPY
6,597,435,000 JPY
Current assets
Cash and deposits
3,047,482,000 JPY
2,959,921,000 JPY
2,724,291,000 JPY
2,442,758,000 JPY
Notes receivable - trade
976,000 JPY
976,000 JPY
1,162,000 JPY
Notes and accounts receivable - trade
2,221,445,000 JPY
2,377,200,000 JPY
Accounts receivable - trade
2,220,469,000 JPY
2,178,499,000 JPY
2,328,611,000 JPY
Prepaid expenses
110,410,000 JPY
112,160,000 JPY
114,165,000 JPY
115,795,000 JPY
Other
73,626,000 JPY
67,439,000 JPY
44,303,000 JPY
127,421,000 JPY
Allowance for doubtful accounts
-1,084,000 JPY
-1,084,000 JPY
-8,848,000 JPY
-8,848,000 JPY
Current assets
7,930,356,000 JPY
7,650,912,000 JPY
8,197,063,000 JPY
7,843,995,000 JPY
Assets
13,438,065,000 JPY
13,327,245,000 JPY
14,521,978,000 JPY
14,441,431,000 JPY
Liabilities
Current liabilities
Accounts payable - other
538,953,000 JPY
548,420,000 JPY
649,529,000 JPY
664,437,000 JPY
Lease liabilities
270,034,000 JPY
265,363,000 JPY
345,657,000 JPY
341,108,000 JPY
Income taxes payable
347,893,000 JPY
346,444,000 JPY
397,985,000 JPY
397,915,000 JPY
Current portion of long-term borrowings
726,344,000 JPY
710,000,000 JPY
3,782,452,000 JPY
3,745,000,000 JPY
Accrued expenses
540,045,000 JPY
511,075,000 JPY
526,393,000 JPY
489,306,000 JPY
Provisions
Provision for bonuses
117,186,000 JPY
112,242,000 JPY
96,893,000 JPY
89,137,000 JPY
Other
53,156,000 JPY
52,286,000 JPY
69,924,000 JPY
65,311,000 JPY
Current liabilities
4,896,329,000 JPY
4,815,731,000 JPY
8,711,303,000 JPY
8,606,739,000 JPY
Non-current liabilities
Long-term borrowings
2,404,637,000 JPY
2,385,000,000 JPY
35,981,000 JPY
JPY
Retirement benefit liability
303,857,000 JPY
278,688,000 JPY
Lease liabilities
445,511,000 JPY
440,713,000 JPY
586,447,000 JPY
576,978,000 JPY
Other
5,155,000 JPY
1,155,000 JPY
7,755,000 JPY
3,755,000 JPY
Non-current liabilities
3,159,161,000 JPY
3,129,755,000 JPY
908,872,000 JPY
887,034,000 JPY
Liabilities
8,055,490,000 JPY
7,945,486,000 JPY
9,620,176,000 JPY
9,493,773,000 JPY
Liabilities and net assets
Shareholders' equity
5,383,248,000 JPY
5,381,759,000 JPY
4,882,645,000 JPY
4,947,657,000 JPY
Share capital
255,099,000 JPY
255,099,000 JPY
255,099,000 JPY
255,099,000 JPY
Capital surplus
1,860,774,000 JPY
1,860,774,000 JPY
1,860,774,000 JPY
1,860,774,000 JPY
Retained earnings
3,267,507,000 JPY
3,266,017,000 JPY
2,766,903,000 JPY
2,831,915,000 JPY
Treasury shares
-132,000 JPY
-132,000 JPY
-132,000 JPY
-132,000 JPY
Valuation and translation adjustments
-674,000 JPY
19,157,000 JPY
Net assets
5,382,574,000 JPY
3,266,017,000 JPY
-674,000 JPY
1,557,710,000 JPY
3,266,017,000 JPY
-132,000 JPY
5,383,248,000 JPY
-674,000 JPY
255,099,000 JPY
1,860,774,000 JPY
3,267,507,000 JPY
5,381,759,000 JPY
303,063,000 JPY
1,860,774,000 JPY
5,381,759,000 JPY
-132,000 JPY
255,099,000 JPY
4,882,645,000 JPY
19,157,000 JPY
19,157,000 JPY
JPY
JPY
4,901,802,000 JPY
2,831,915,000 JPY
-132,000 JPY
1,860,774,000 JPY
303,063,000 JPY
4,947,657,000 JPY
1,860,774,000 JPY
4,947,657,000 JPY
2,766,903,000 JPY
255,099,000 JPY
-132,000 JPY
255,099,000 JPY
2,831,915,000 JPY
1,557,710,000 JPY
JPY
255,099,000 JPY
2,301,163,000 JPY
4,417,003,000 JPY
303,063,000 JPY
1,557,710,000 JPY
4,376,073,000 JPY
1,442,000 JPY
1,860,774,000 JPY
-33,000 JPY
1,860,774,000 JPY
-33,000 JPY
2,301,163,000 JPY
4,407,562,000 JPY
1,442,000 JPY
4,418,446,000 JPY
30,046,000 JPY
2,260,233,000 JPY
1,442,000 JPY
255,099,000 JPY
31,489,000 JPY
Liabilities and net assets
13,438,065,000 JPY
13,327,245,000 JPY
14,521,978,000 JPY
14,441,431,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-674,000 JPY
19,157,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.