Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Balance sheet
Balance sheet
Assets
Current assets
7,930,356,000 JPY
7,650,912,000 JPY
8,197,063,000 JPY
7,843,995,000 JPY
Cash and deposits
3,047,482,000 JPY
2,959,921,000 JPY
2,724,291,000 JPY
2,442,758,000 JPY
Notes receivable - trade
976,000 JPY
976,000 JPY
1,162,000 JPY
Accounts receivable - trade
2,220,469,000 JPY
2,178,499,000 JPY
2,328,611,000 JPY
Prepaid expenses
110,410,000 JPY
112,160,000 JPY
114,165,000 JPY
115,795,000 JPY
Other
73,626,000 JPY
67,439,000 JPY
44,303,000 JPY
127,421,000 JPY
Merchandise
2,478,474,000 JPY
2,333,000,000 JPY
2,945,951,000 JPY
2,837,094,000 JPY
Allowance for doubtful accounts
-1,084,000 JPY
-1,084,000 JPY
-8,848,000 JPY
-8,848,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,347,847,000 JPY
1,342,918,000 JPY
Accumulated depreciation
-1,168,222,000 JPY
-1,114,744,000 JPY
Buildings, net
179,624,000 JPY
228,173,000 JPY
Land
5,940,000 JPY
5,940,000 JPY
5,940,000 JPY
5,940,000 JPY
Property, plant and equipment
812,798,000 JPY
800,072,000 JPY
1,041,232,000 JPY
1,020,400,000 JPY
Leased assets, net
596,294,000 JPY
588,074,000 JPY
761,958,000 JPY
749,628,000 JPY
Own-used assets
Leased assets
2,944,608,000 JPY
2,924,058,000 JPY
2,856,236,000 JPY
2,835,686,000 JPY
Accumulated depreciation
-2,348,313,000 JPY
-2,335,983,000 JPY
-2,094,277,000 JPY
-2,086,057,000 JPY
Tools, furniture and fixtures
110,672,000 JPY
110,463,000 JPY
107,681,000 JPY
107,472,000 JPY
Accumulated depreciation
-84,220,000 JPY
-84,030,000 JPY
-70,984,000 JPY
-70,814,000 JPY
Tools, furniture and fixtures, net
26,452,000 JPY
26,432,000 JPY
36,697,000 JPY
36,657,000 JPY
Intangible assets
Software
189,267,000 JPY
186,249,000 JPY
221,556,000 JPY
216,918,000 JPY
Intangible assets
2,858,390,000 JPY
2,635,244,000 JPY
3,254,450,000 JPY
2,883,288,000 JPY
Goodwill
2,637,481,000 JPY
2,417,352,000 JPY
2,961,840,000 JPY
2,595,317,000 JPY
Other
446,000 JPY
446,000 JPY
526,000 JPY
526,000 JPY
Leased assets
31,195,000 JPY
31,195,000 JPY
70,526,000 JPY
70,526,000 JPY
Other intangible assets
Investments and other assets
Investment securities
9,947,000 JPY
12,489,000 JPY
Shares of subsidiaries and associates
432,216,000 JPY
689,589,000 JPY
Investments and other assets
1,836,519,000 JPY
2,241,015,000 JPY
2,029,232,000 JPY
2,693,746,000 JPY
Guarantee deposits
1,148,048,000 JPY
1,139,225,000 JPY
1,232,002,000 JPY
1,220,465,000 JPY
Long-term prepaid expenses
9,734,000 JPY
9,528,000 JPY
9,974,000 JPY
9,661,000 JPY
Deferred tax assets
439,012,000 JPY
431,786,000 JPY
484,810,000 JPY
485,980,000 JPY
Allowance for doubtful accounts
-111,000,000 JPY
-111,000,000 JPY
-102,865,000 JPY
-102,865,000 JPY
Other
229,776,000 JPY
25,440,000 JPY
289,955,000 JPY
95,146,000 JPY
Distressed receivables
111,000,000 JPY
111,000,000 JPY
102,865,000 JPY
102,865,000 JPY
Non-current assets
5,507,708,000 JPY
5,676,332,000 JPY
6,324,915,000 JPY
6,597,435,000 JPY
Other assets
Current assets
Other assets
Assets
13,438,065,000 JPY
13,327,245,000 JPY
14,521,978,000 JPY
14,441,431,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
1,874,019,000 JPY
1,849,600,000 JPY
2,518,351,000 JPY
2,508,072,000 JPY
Accounts payable - other
538,953,000 JPY
548,420,000 JPY
649,529,000 JPY
664,437,000 JPY
Current portion of long-term borrowings
726,344,000 JPY
710,000,000 JPY
3,782,452,000 JPY
3,745,000,000 JPY
Lease liabilities
270,034,000 JPY
265,363,000 JPY
345,657,000 JPY
341,108,000 JPY
Accrued expenses
540,045,000 JPY
511,075,000 JPY
526,393,000 JPY
489,306,000 JPY
Income taxes payable
347,893,000 JPY
346,444,000 JPY
397,985,000 JPY
397,915,000 JPY
Contract liabilities
117,012,000 JPY
112,721,000 JPY
JPY
JPY
Other
53,156,000 JPY
52,286,000 JPY
69,924,000 JPY
65,311,000 JPY
Current liabilities
4,896,329,000 JPY
4,815,731,000 JPY
8,711,303,000 JPY
8,606,739,000 JPY
Accrued consumption taxes
302,069,000 JPY
297,963,000 JPY
218,953,000 JPY
207,334,000 JPY
Provisions
Provision for bonuses
117,186,000 JPY
112,242,000 JPY
96,893,000 JPY
89,137,000 JPY
Non-current liabilities
Non-current liabilities
3,159,161,000 JPY
3,129,755,000 JPY
908,872,000 JPY
887,034,000 JPY
Long-term borrowings
2,404,637,000 JPY
2,385,000,000 JPY
35,981,000 JPY
JPY
Other
5,155,000 JPY
1,155,000 JPY
7,755,000 JPY
3,755,000 JPY
Lease liabilities
445,511,000 JPY
440,713,000 JPY
586,447,000 JPY
576,978,000 JPY
Provision for retirement benefits
302,886,000 JPY
306,301,000 JPY
Provisions
Liabilities
8,055,490,000 JPY
7,945,486,000 JPY
9,620,176,000 JPY
9,493,773,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,383,248,000 JPY
5,381,759,000 JPY
4,882,645,000 JPY
4,947,657,000 JPY
Share capital
255,099,000 JPY
255,099,000 JPY
255,099,000 JPY
255,099,000 JPY
Capital surplus
1,860,774,000 JPY
1,860,774,000 JPY
1,860,774,000 JPY
1,860,774,000 JPY
Legal capital surplus
303,063,000 JPY
303,063,000 JPY
Other capital surplus
1,557,710,000 JPY
1,557,710,000 JPY
Retained earnings
3,267,507,000 JPY
3,266,017,000 JPY
2,766,903,000 JPY
2,831,915,000 JPY
Other retained earnings
Retained earnings brought forward
3,266,017,000 JPY
2,831,915,000 JPY
Treasury shares
-132,000 JPY
-132,000 JPY
-132,000 JPY
-132,000 JPY
Valuation and translation adjustments
-674,000 JPY
19,157,000 JPY
Net assets
5,382,574,000 JPY
3,266,017,000 JPY
-674,000 JPY
1,557,710,000 JPY
3,266,017,000 JPY
-132,000 JPY
5,383,248,000 JPY
-674,000 JPY
255,099,000 JPY
1,860,774,000 JPY
3,267,507,000 JPY
5,381,759,000 JPY
303,063,000 JPY
1,860,774,000 JPY
5,381,759,000 JPY
-132,000 JPY
255,099,000 JPY
4,882,645,000 JPY
19,157,000 JPY
19,157,000 JPY
JPY
JPY
4,901,802,000 JPY
2,831,915,000 JPY
-132,000 JPY
1,860,774,000 JPY
303,063,000 JPY
4,947,657,000 JPY
1,860,774,000 JPY
4,947,657,000 JPY
2,766,903,000 JPY
255,099,000 JPY
-132,000 JPY
255,099,000 JPY
2,831,915,000 JPY
1,557,710,000 JPY
JPY
2,301,163,000 JPY
255,099,000 JPY
1,557,710,000 JPY
303,063,000 JPY
4,376,073,000 JPY
4,417,003,000 JPY
1,442,000 JPY
1,860,774,000 JPY
-33,000 JPY
1,860,774,000 JPY
-33,000 JPY
2,301,163,000 JPY
4,407,562,000 JPY
4,418,446,000 JPY
30,046,000 JPY
1,442,000 JPY
2,260,233,000 JPY
1,442,000 JPY
255,099,000 JPY
31,489,000 JPY
Liabilities and net assets
13,438,065,000 JPY
13,327,245,000 JPY
14,521,978,000 JPY
14,441,431,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.