Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
477,853,000 JPY
471,562,000 JPY
701,498,000 JPY
293,697,000 JPY
Accounts receivable - trade
225,147,000 JPY
144,055,000 JPY
135,853,000 JPY
66,624,000 JPY
Accounts receivable - other
43,255,000 JPY
10,091,000 JPY
Prepaid expenses
17,653,000 JPY
13,570,000 JPY
Merchandise
954,104,000 JPY
561,475,000 JPY
546,952,000 JPY
341,126,000 JPY
Allowance for doubtful accounts
-117,676,000 JPY
JPY
Current assets
1,749,725,000 JPY
1,243,361,000 JPY
1,549,720,000 JPY
843,721,000 JPY
Other
92,620,000 JPY
3,104,000 JPY
165,416,000 JPY
3,554,000 JPY
Advances paid
119,930,000 JPY
115,056,000 JPY
Non-current assets
678,529,000 JPY
398,471,000 JPY
495,321,000 JPY
287,295,000 JPY
Property, plant and equipment
5,123,000 JPY
3,464,000 JPY
500,000 JPY
500,000 JPY
Buildings
3,314,000 JPY
JPY
Leased assets, net
JPY
JPY
Construction in progress
150,000 JPY
500,000 JPY
Other, net
232,000 JPY
500,000 JPY
Other
Intangible assets
77,370,000 JPY
822,000 JPY
788,000 JPY
JPY
Goodwill
76,548,000 JPY
JPY
Other
822,000 JPY
788,000 JPY
Trademark right
822,000 JPY
JPY
Investments and other assets
596,036,000 JPY
394,185,000 JPY
494,033,000 JPY
286,795,000 JPY
Investment securities
2,127,000 JPY
3,657,000 JPY
Shares of subsidiaries and associates
0 JPY
0 JPY
Other
6,233,000 JPY
1,739,000 JPY
3,657,000 JPY
JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
4,308,000 JPY
4,539,000 JPY
Accumulated depreciation
-4,308,000 JPY
-4,539,000 JPY
Tools, furniture and fixtures
408,191,000 JPY
171,543,000 JPY
Accumulated depreciation
-408,191,000 JPY
-171,543,000 JPY
Tools, furniture and fixtures, net
JPY
JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
2,428,255,000 JPY
1,641,833,000 JPY
2,045,042,000 JPY
1,131,016,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
257,720,000 JPY
JPY
Accounts payable - trade
186,679,000 JPY
128,492,000 JPY
117,847,000 JPY
60,700,000 JPY
Accounts payable - other
1,614,000 JPY
3,254,000 JPY
Lease liabilities
2,260,000 JPY
2,221,000 JPY
Current portion of long-term borrowings
206,348,000 JPY
6,012,000 JPY
12,748,000 JPY
12,748,000 JPY
Accrued expenses
153,661,000 JPY
124,982,000 JPY
111,971,000 JPY
88,367,000 JPY
Income taxes payable
25,245,000 JPY
12,309,000 JPY
13,342,000 JPY
8,684,000 JPY
Asset retirement obligations
51,216,000 JPY
JPY
27,585,000 JPY
27,585,000 JPY
Contract liabilities
12,126,000 JPY
8,462,000 JPY
JPY
JPY
Other
117,161,000 JPY
3,377,000 JPY
291,484,000 JPY
3,291,000 JPY
Current liabilities
1,055,140,000 JPY
352,510,000 JPY
605,832,000 JPY
228,544,000 JPY
Accrued consumption taxes
38,931,000 JPY
11,060,000 JPY
Provision for bonuses
40,583,000 JPY
25,450,000 JPY
18,877,000 JPY
4,070,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
521,687,000 JPY
509,399,000 JPY
285,366,000 JPY
202,551,000 JPY
Long-term borrowings
120,072,000 JPY
48,644,000 JPY
35,658,000 JPY
35,658,000 JPY
Other
4,829,000 JPY
2,083,000 JPY
7,090,000 JPY
JPY
Lease liabilities
2,746,000 JPY
5,007,000 JPY
Asset retirement obligations
363,339,000 JPY
234,480,000 JPY
242,618,000 JPY
159,803,000 JPY
Provision for retirement benefits for directors (and other officers)
JPY
2,083,000 JPY
Liabilities
1,576,828,000 JPY
861,910,000 JPY
891,199,000 JPY
431,095,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
816,515,000 JPY
745,011,000 JPY
1,118,932,000 JPY
665,009,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Capital surplus
899,296,000 JPY
899,296,000 JPY
899,296,000 JPY
899,296,000 JPY
Legal capital surplus
688,148,000 JPY
688,148,000 JPY
Other capital surplus
211,148,000 JPY
211,148,000 JPY
Retained earnings
-132,708,000 JPY
-204,213,000 JPY
169,673,000 JPY
-284,248,000 JPY
Legal retained earnings
16,756,000 JPY
16,756,000 JPY
Other retained earnings
Retained earnings brought forward
-220,970,000 JPY
-301,005,000 JPY
Treasury shares
-72,000 JPY
-72,000 JPY
-38,000 JPY
-38,000 JPY
Share acquisition rights
34,911,000 JPY
34,911,000 JPY
34,911,000 JPY
34,911,000 JPY
Net assets
851,427,000 JPY
-220,970,000 JPY
211,148,000 JPY
JPY
JPY
-204,213,000 JPY
16,756,000 JPY
-72,000 JPY
816,515,000 JPY
JPY
50,000,000 JPY
899,296,000 JPY
34,911,000 JPY
-132,708,000 JPY
779,922,000 JPY
688,148,000 JPY
JPY
899,296,000 JPY
745,011,000 JPY
34,911,000 JPY
-72,000 JPY
50,000,000 JPY
1,118,932,000 JPY
34,911,000 JPY
JPY
JPY
JPY
34,911,000 JPY
1,153,843,000 JPY
-284,248,000 JPY
899,296,000 JPY
688,148,000 JPY
-38,000 JPY
699,921,000 JPY
16,756,000 JPY
899,296,000 JPY
665,009,000 JPY
169,673,000 JPY
50,000,000 JPY
-38,000 JPY
50,000,000 JPY
-301,005,000 JPY
211,148,000 JPY
JPY
788,148,000 JPY
-761,486,000 JPY
211,148,000 JPY
688,148,000 JPY
942,676,000 JPY
942,676,000 JPY
34,911,000 JPY
9,382,000 JPY
899,296,000 JPY
-38,000 JPY
899,296,000 JPY
-38,000 JPY
-744,729,000 JPY
986,970,000 JPY
986,970,000 JPY
9,382,000 JPY
-744,729,000 JPY
34,911,000 JPY
16,756,000 JPY
9,382,000 JPY
788,148,000 JPY
9,382,000 JPY
Liabilities and net assets
2,428,255,000 JPY
1,641,833,000 JPY
2,045,042,000 JPY
1,131,016,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.