Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
822,016,000 JPY
635,654,000 JPY
553,948,000 JPY
501,821,000 JPY
Accounts receivable - trade
1,600,524,000 JPY
1,064,685,000 JPY
1,426,890,000 JPY
1,088,765,000 JPY
Supplies
26,492,000 JPY
25,583,000 JPY
31,955,000 JPY
31,955,000 JPY
Merchandise
1,798,440,000 JPY
1,667,060,000 JPY
1,797,617,000 JPY
1,693,222,000 JPY
Current assets
5,765,846,000 JPY
5,653,918,000 JPY
5,394,068,000 JPY
4,923,132,000 JPY
Other
1,518,372,000 JPY
1,495,933,000 JPY
1,583,657,000 JPY
1,607,367,000 JPY
Non-current assets
38,006,522,000 JPY
36,678,916,000 JPY
37,861,519,000 JPY
37,328,807,000 JPY
Property, plant and equipment
27,607,899,000 JPY
26,124,585,000 JPY
27,496,799,000 JPY
26,891,299,000 JPY
Buildings
Buildings, net
10,203,747,000 JPY
10,600,504,000 JPY
Land
14,295,989,000 JPY
13,874,000,000 JPY
13,939,392,000 JPY
13,939,392,000 JPY
Leased assets, net
680,047,000 JPY
656,937,000 JPY
832,110,000 JPY
827,337,000 JPY
Construction in progress
170,682,000 JPY
17,462,000 JPY
44,132,000 JPY
44,132,000 JPY
Structures
Structures, net
349,442,000 JPY
367,163,000 JPY
Machinery and equipment
Machinery and equipment, net
551,921,000 JPY
506,383,000 JPY
Intangible assets
3,038,188,000 JPY
2,488,107,000 JPY
2,621,246,000 JPY
2,612,988,000 JPY
Goodwill
JPY
37,891,000 JPY
543,070,000 JPY
580,961,000 JPY
37,891,000 JPY
75,782,000 JPY
75,782,000 JPY
JPY
75,782,000 JPY
JPY
Software
121,894,000 JPY
149,950,000 JPY
Leasehold interests in land
2,213,321,000 JPY
2,213,321,000 JPY
2,281,005,000 JPY
2,281,005,000 JPY
Other
243,904,000 JPY
264,458,000 JPY
Other assets
Investment securities
1,149,926,000 JPY
1,115,889,000 JPY
1,108,350,000 JPY
1,082,425,000 JPY
Deferred tax assets
781,968,000 JPY
691,584,000 JPY
827,096,000 JPY
737,380,000 JPY
Allowance for doubtful accounts
-13,000,000 JPY
-13,000,000 JPY
-12,200,000 JPY
-12,200,000 JPY
Investments and other assets
7,360,433,000 JPY
8,066,222,000 JPY
7,743,473,000 JPY
7,824,519,000 JPY
Shares of subsidiaries and associates
933,981,000 JPY
239,780,000 JPY
Guarantee deposits
1,751,206,000 JPY
1,671,945,000 JPY
1,807,426,000 JPY
1,790,688,000 JPY
Other
103,280,000 JPY
96,231,000 JPY
109,398,000 JPY
100,856,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
2,418,281,000 JPY
2,395,180,000 JPY
Accumulated depreciation
-1,738,234,000 JPY
-1,563,069,000 JPY
Tools, furniture and fixtures
5,027,220,000 JPY
5,245,143,000 JPY
Accumulated depreciation
-4,518,861,000 JPY
-4,620,058,000 JPY
Tools, furniture and fixtures, net
508,359,000 JPY
471,073,000 JPY
625,085,000 JPY
606,386,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
-305,188,000 JPY
44,077,556,000 JPY
40,273,926,000 JPY
3,803,629,000 JPY
43,772,368,000 JPY
42,332,834,000 JPY
43,255,587,000 JPY
42,251,939,000 JPY
41,058,348,000 JPY
2,670,580,000 JPY
-473,341,000 JPY
43,728,929,000 JPY
Liabilities and net assets
Non-current liabilities
7,091,542,000 JPY
6,645,681,000 JPY
8,709,409,000 JPY
8,513,419,000 JPY
Long-term borrowings
2,519,987,000 JPY
2,519,987,000 JPY
3,952,812,000 JPY
3,952,812,000 JPY
Deferred tax liabilities
116,987,000 JPY
JPY
Other
35,199,000 JPY
35,747,000 JPY
44,936,000 JPY
45,557,000 JPY
Lease liabilities
601,129,000 JPY
586,718,000 JPY
790,178,000 JPY
788,819,000 JPY
Asset retirement obligations
243,238,000 JPY
235,247,000 JPY
238,908,000 JPY
231,085,000 JPY
Provision for retirement benefits
1,029,919,000 JPY
1,028,831,000 JPY
Current liabilities
12,969,626,000 JPY
13,402,124,000 JPY
11,887,524,000 JPY
12,495,270,000 JPY
Accounts payable - trade
3,094,687,000 JPY
2,634,613,000 JPY
Short-term borrowings
3,000,000,000 JPY
3,000,000,000 JPY
2,100,000,000 JPY
2,100,000,000 JPY
Income taxes payable
287,329,000 JPY
250,907,000 JPY
449,561,000 JPY
348,459,000 JPY
Other
2,497,754,000 JPY
2,316,600,000 JPY
2,390,238,000 JPY
2,196,499,000 JPY
Asset retirement obligations
33,500,000 JPY
33,500,000 JPY
JPY
JPY
Liabilities
20,061,169,000 JPY
20,047,806,000 JPY
20,596,934,000 JPY
21,008,689,000 JPY
Shareholders' equity
23,735,438,000 JPY
22,237,536,000 JPY
22,723,246,000 JPY
21,209,297,000 JPY
Share capital
3,697,500,000 JPY
3,697,500,000 JPY
3,697,500,000 JPY
3,697,500,000 JPY
Capital surplus
5,347,750,000 JPY
5,347,500,000 JPY
5,347,750,000 JPY
5,347,500,000 JPY
Legal capital surplus
5,347,500,000 JPY
5,347,500,000 JPY
Retained earnings
14,737,396,000 JPY
13,239,745,000 JPY
13,739,231,000 JPY
12,225,534,000 JPY
Legal retained earnings
114,511,000 JPY
114,511,000 JPY
Other retained earnings
Retained earnings brought forward
2,271,979,000 JPY
2,257,768,000 JPY
Treasury shares
-47,208,000 JPY
-47,208,000 JPY
-61,236,000 JPY
-61,236,000 JPY
Valuation and translation adjustments
-58,053,000 JPY
47,491,000 JPY
-96,073,000 JPY
33,952,000 JPY
Valuation difference on available-for-sale securities
55,312,000 JPY
47,491,000 JPY
42,995,000 JPY
33,952,000 JPY
Net assets
13,239,745,000 JPY
33,814,000 JPY
-47,208,000 JPY
114,511,000 JPY
3,697,500,000 JPY
14,737,396,000 JPY
10,600,000,000 JPY
47,491,000 JPY
-47,208,000 JPY
3,697,500,000 JPY
23,711,199,000 JPY
2,271,979,000 JPY
-113,365,000 JPY
47,491,000 JPY
55,312,000 JPY
23,735,438,000 JPY
-58,053,000 JPY
253,255,000 JPY
5,347,750,000 JPY
22,285,028,000 JPY
5,347,500,000 JPY
5,347,500,000 JPY
22,237,536,000 JPY
253,255,000 JPY
-61,236,000 JPY
-96,073,000 JPY
33,952,000 JPY
22,658,653,000 JPY
12,225,534,000 JPY
-61,236,000 JPY
21,243,249,000 JPY
114,511,000 JPY
3,697,500,000 JPY
9,600,000,000 JPY
3,697,500,000 JPY
2,257,768,000 JPY
33,952,000 JPY
31,480,000 JPY
22,723,246,000 JPY
-139,068,000 JPY
42,995,000 JPY
5,347,750,000 JPY
5,347,500,000 JPY
5,347,500,000 JPY
21,209,297,000 JPY
13,739,231,000 JPY
253,255,000 JPY
20,347,324,000 JPY
-119,820,000 JPY
114,511,000 JPY
3,697,500,000 JPY
21,753,182,000 JPY
41,886,000 JPY
5,347,500,000 JPY
-39,376,000 JPY
21,680,784,000 JPY
9,000,000,000 JPY
-161,707,000 JPY
47,422,000 JPY
12,747,558,000 JPY
1,939,962,000 JPY
20,313,352,000 JPY
5,347,500,000 JPY
5,347,500,000 JPY
-39,376,000 JPY
11,307,729,000 JPY
33,972,000 JPY
33,972,000 JPY
3,697,500,000 JPY
Liabilities and net assets
43,772,368,000 JPY
42,332,834,000 JPY
43,255,587,000 JPY
42,251,939,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
2,461,786,000 JPY
2,461,786,000 JPY
3,093,473,000 JPY
3,093,473,000 JPY
Lease liabilities
257,891,000 JPY
247,198,000 JPY
263,618,000 JPY
258,617,000 JPY
Contract liabilities
265,205,000 JPY
265,205,000 JPY
JPY
JPY
Provision for bonuses
106,714,000 JPY
97,200,000 JPY
80,776,000 JPY
61,360,000 JPY
Provisions
Non-current liabilities
Provisions
Long-term guarantee deposits
99,868,000 JPY
102,739,000 JPY
351,110,000 JPY
354,285,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.