Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,041,056,000 JPY
2,039,238,000 JPY
1,837,624,000 JPY
1,835,803,000 JPY
Accounts receivable - trade
546,777,000 JPY
546,777,000 JPY
376,172,000 JPY
376,172,000 JPY
Accounts receivable - other
12,955,000 JPY
71,111,000 JPY
Prepaid expenses
91,683,000 JPY
97,327,000 JPY
Raw materials and supplies
136,166,000 JPY
136,166,000 JPY
118,982,000 JPY
118,982,000 JPY
Allowance for doubtful accounts
-54,000 JPY
-54,000 JPY
-20,000 JPY
-20,000 JPY
Current assets
3,053,389,000 JPY
3,054,800,000 JPY
2,612,562,000 JPY
2,612,813,000 JPY
Other
169,444,000 JPY
36,415,000 JPY
279,803,000 JPY
25,477,000 JPY
Advances paid
31,619,000 JPY
87,959,000 JPY
Non-current assets
Property, plant and equipment
849,421,000 JPY
849,421,000 JPY
1,079,083,000 JPY
1,079,083,000 JPY
Buildings, net
652,908,000 JPY
902,411,000 JPY
Buildings
Leased assets, net
75,347,000 JPY
75,347,000 JPY
92,407,000 JPY
92,407,000 JPY
Construction in progress
1,279,000 JPY
1,279,000 JPY
132,000 JPY
132,000 JPY
Other, net
17,061,000 JPY
20,195,000 JPY
Accumulated depreciation
-4,190,103,000 JPY
-4,184,794,000 JPY
Other
15,496,000 JPY
18,682,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
102,824,000 JPY
102,824,000 JPY
60,749,000 JPY
60,749,000 JPY
Vehicles
1,565,000 JPY
4,699,000 JPY
Intangible assets
Intangible assets
6,295,000 JPY
6,295,000 JPY
8,746,000 JPY
8,746,000 JPY
Software
1,319,000 JPY
2,909,000 JPY
Other
6,295,000 JPY
2,489,000 JPY
8,746,000 JPY
2,662,000 JPY
Trademark right
2,486,000 JPY
3,175,000 JPY
Other intangible assets
Investments and other assets
Investment securities
65,073,000 JPY
580,000 JPY
7,219,000 JPY
481,000 JPY
Shares of subsidiaries and associates
50,000,000 JPY
50,000,000 JPY
Investments and other assets
1,111,685,000 JPY
1,095,781,000 JPY
1,204,622,000 JPY
1,247,633,000 JPY
Long-term loans receivable
378,101,000 JPY
538,101,000 JPY
Long-term loans receivable from subsidiaries and associates
444,101,000 JPY
604,101,000 JPY
Long-term prepaid expenses
5,044,000 JPY
6,937,000 JPY
Deferred tax assets
131,147,000 JPY
131,147,000 JPY
88,369,000 JPY
88,369,000 JPY
Allowance for doubtful accounts
-40,000,000 JPY
-107,411,000 JPY
-40,000,000 JPY
-106,251,000 JPY
Other
8,719,000 JPY
3,675,000 JPY
10,997,000 JPY
4,060,000 JPY
Non-current assets
1,967,401,000 JPY
1,951,498,000 JPY
2,292,452,000 JPY
2,335,463,000 JPY
Other assets
Other assets
Assets
5,020,791,000 JPY
5,006,298,000 JPY
4,905,015,000 JPY
4,948,277,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,257,981,000 JPY
2,257,981,000 JPY
2,556,754,000 JPY
2,556,754,000 JPY
Long-term borrowings
1,374,777,000 JPY
1,374,777,000 JPY
1,600,282,000 JPY
1,600,282,000 JPY
Other
58,378,000 JPY
9,898,000 JPY
76,292,000 JPY
23,724,000 JPY
Lease liabilities
20,048,000 JPY
20,048,000 JPY
53,634,000 JPY
53,634,000 JPY
Asset retirement obligations
804,777,000 JPY
804,777,000 JPY
826,545,000 JPY
826,545,000 JPY
Long-term guarantee deposits
48,479,000 JPY
48,839,000 JPY
Current liabilities
2,459,176,000 JPY
2,459,176,000 JPY
2,442,534,000 JPY
2,442,534,000 JPY
Accounts payable - trade
402,881,000 JPY
402,881,000 JPY
271,124,000 JPY
271,124,000 JPY
Short-term borrowings
721,399,000 JPY
721,399,000 JPY
1,074,649,000 JPY
1,074,649,000 JPY
Accounts payable - other
549,998,000 JPY
549,998,000 JPY
501,652,000 JPY
501,652,000 JPY
Accrued expenses
58,000 JPY
60,000 JPY
Income taxes payable
6,746,000 JPY
6,746,000 JPY
4,187,000 JPY
4,187,000 JPY
Advances received
2,696,000 JPY
31,678,000 JPY
Accrued consumption taxes
160,908,000 JPY
160,908,000 JPY
35,126,000 JPY
35,126,000 JPY
Deposits received
126,806,000 JPY
126,806,000 JPY
122,042,000 JPY
122,042,000 JPY
Unearned revenue
25,271,000 JPY
63,284,000 JPY
Other
48,313,000 JPY
20,286,000 JPY
108,240,000 JPY
13,217,000 JPY
Current liabilities
Current portion of long-term borrowings
299,650,000 JPY
299,650,000 JPY
215,800,000 JPY
215,800,000 JPY
Lease liabilities
33,586,000 JPY
33,586,000 JPY
35,717,000 JPY
35,717,000 JPY
Deposits received
Contract liabilities
51,361,000 JPY
51,361,000 JPY
JPY
JPY
Liabilities
4,717,158,000 JPY
4,717,158,000 JPY
4,999,289,000 JPY
4,999,289,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
303,436,000 JPY
288,944,000 JPY
-94,405,000 JPY
-51,143,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Capital surplus
375,831,000 JPY
373,861,000 JPY
1,970,000 JPY
JPY
Other capital surplus
373,861,000 JPY
JPY
Retained earnings
-121,839,000 JPY
-134,361,000 JPY
-145,819,000 JPY
-100,587,000 JPY
Other retained earnings
Retained earnings brought forward
-134,361,000 JPY
-100,587,000 JPY
Treasury shares
-556,000 JPY
-556,000 JPY
-556,000 JPY
-556,000 JPY
Valuation and translation adjustments
196,000 JPY
196,000 JPY
131,000 JPY
131,000 JPY
Valuation difference on available-for-sale securities
196,000 JPY
196,000 JPY
131,000 JPY
131,000 JPY
Net assets
303,632,000 JPY
-134,361,000 JPY
373,861,000 JPY
196,000 JPY
196,000 JPY
-134,361,000 JPY
-556,000 JPY
303,436,000 JPY
196,000 JPY
50,000,000 JPY
375,831,000 JPY
-121,839,000 JPY
289,140,000 JPY
JPY
196,000 JPY
373,861,000 JPY
288,944,000 JPY
-556,000 JPY
50,000,000 JPY
-94,405,000 JPY
JPY
131,000 JPY
131,000 JPY
131,000 JPY
JPY
-94,273,000 JPY
-100,587,000 JPY
1,970,000 JPY
JPY
-556,000 JPY
-51,011,000 JPY
JPY
-51,143,000 JPY
-145,819,000 JPY
50,000,000 JPY
-556,000 JPY
50,000,000 JPY
-100,587,000 JPY
JPY
131,000 JPY
-1,375,765,000 JPY
50,000,000 JPY
387,922,000 JPY
JPY
-938,399,000 JPY
-1,008,766,000 JPY
30,024,000 JPY
61,000 JPY
387,922,000 JPY
-556,000 JPY
389,892,000 JPY
-556,000 JPY
-1,375,765,000 JPY
-978,681,000 JPY
61,000 JPY
-908,313,000 JPY
-1,448,103,000 JPY
30,024,000 JPY
61,000 JPY
50,000,000 JPY
61,000 JPY
Liabilities and net assets
5,020,791,000 JPY
5,006,298,000 JPY
4,905,015,000 JPY
4,948,277,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.