Statement Of Cash Flows

OPEN Group, Inc. - Filing #7566861

Concept As at
2023-02-28
2022-03-01 to
2023-02-28
2022-03-01 to
2023-02-28
2021-03-01 to
2022-02-28
As at
2022-02-28
2021-03-01 to
2022-02-28
As at
2021-02-28
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-111,502,000 JPY
364,601,000 JPY
-1,407,651,000 JPY
-910,764,000 JPY
Depreciation
384,268,000 JPY
372,503,000 JPY
Interest and dividend income
-122,000 JPY
-2,332,000 JPY
Interest expenses
17,514,000 JPY
21,378,000 JPY
Decrease (increase) in inventories
-1,704,000 JPY
-2,363,000 JPY
Increase (decrease) in trade payables
546,441,000 JPY
319,799,000 JPY
Subtotal
937,280,000 JPY
1,150,717,000 JPY
Interest paid
-17,697,000 JPY
-20,667,000 JPY
Income taxes paid
-354,740,000 JPY
-620,303,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
33,918,000 JPY
35,366,000 JPY
Other, net
133,586,000 JPY
-4,457,000 JPY
Cash flows from operating activities
Impairment losses
132,462,000 JPY
649,847,000 JPY
Foreign exchange losses (gains)
-1,214,000 JPY
-840,000 JPY
Increase (decrease) in provision for bonuses
21,482,000 JPY
-15,050,000 JPY
Decrease (increase) in trade receivables
-672,401,000 JPY
-278,809,000 JPY
Net cash provided by (used in) operating activities
760,723,000 JPY
607,868,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-16,885,000 JPY
-10,738,000 JPY
Purchase of investment securities
-2,164,138,000 JPY
-924,399,000 JPY
Net cash provided by (used in) investing activities
-2,646,692,000 JPY
-973,370,000 JPY
Proceeds from sale of investment securities
6,206,000 JPY
801,904,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from issuance of shares
3,900,000 JPY
23,010,000 JPY
Purchase of treasury shares
-183,936,000 JPY
-321,967,000 JPY
Proceeds from issuance of bonds
787,735,000 JPY
392,367,000 JPY
Repayments of long-term borrowings
-287,196,000 JPY
-289,029,000 JPY
Redemption of bonds
-324,000,000 JPY
-244,000,000 JPY
Net cash provided by (used in) financing activities
-3,987,000 JPY
60,871,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,360,000 JPY
954,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,887,596,000 JPY
-303,675,000 JPY
Cash and cash equivalents
11,213,927,000 JPY
13,101,523,000 JPY
13,405,199,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.