Consolidated Balance Sheet

OPEN Group, Inc. - Filing #7566861

Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
11,213,927,000 JPY
8,693,964,000 JPY
12,623,491,000 JPY
8,806,782,000 JPY
Accounts receivable - trade
2,443,758,000 JPY
1,771,357,000 JPY
Accounts receivable - other
73,601,000 JPY
98,100,000 JPY
Prepaid expenses
180,812,000 JPY
48,829,000 JPY
201,412,000 JPY
48,022,000 JPY
Work in process
13,720,000 JPY
12,016,000 JPY
Other
226,076,000 JPY
70,101,000 JPY
788,375,000 JPY
596,533,000 JPY
Allowance for doubtful accounts
-1,384,713,000 JPY
-967,334,000 JPY
Current assets
14,078,295,000 JPY
11,408,669,000 JPY
15,396,652,000 JPY
13,617,883,000 JPY
Non-current assets
4,389,273,000 JPY
3,861,359,000 JPY
2,324,280,000 JPY
1,718,346,000 JPY
Investments and other assets
3,284,340,000 JPY
3,748,328,000 JPY
906,107,000 JPY
1,593,999,000 JPY
Investment securities
2,886,933,000 JPY
2,341,713,000 JPY
392,241,000 JPY
240,986,000 JPY
Deferred tax assets
185,520,000 JPY
32,525,000 JPY
286,220,000 JPY
21,796,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
42,317,000 JPY
42,317,000 JPY
47,222,000 JPY
47,222,000 JPY
Property, plant and equipment
108,418,000 JPY
105,484,000 JPY
118,978,000 JPY
113,308,000 JPY
Intangible assets
Goodwill
363,222,000 JPY
JPY
JPY
363,222,000 JPY
281,235,000 JPY
81,987,000 JPY
JPY
570,397,000 JPY
15,491,000 JPY
554,905,000 JPY
JPY
222,536,000 JPY
332,368,000 JPY
JPY
Other
72,000 JPY
72,000 JPY
Telephone subscription right
72,000 JPY
72,000 JPY
Other intangible assets
Intangible assets
996,514,000 JPY
7,545,000 JPY
1,299,193,000 JPY
11,038,000 JPY
Software
487,415,000 JPY
7,473,000 JPY
659,772,000 JPY
10,965,000 JPY
Investments and other assets
Assets
6,361,699,000 JPY
11,892,146,000 JPY
213,723,000 JPY
18,467,569,000 JPY
15,270,028,000 JPY
1,035,180,000 JPY
3,528,862,000 JPY
1,797,656,000 JPY
17,720,933,000 JPY
15,336,229,000 JPY
200,164,000 JPY
7,446,517,000 JPY
4,592,913,000 JPY
10,074,251,000 JPY
668,934,000 JPY
2,184,668,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
460,847,000 JPY
426,000,000 JPY
740,143,000 JPY
683,300,000 JPY
Bonds payable
1,128,000,000 JPY
1,128,000,000 JPY
752,000,000 JPY
752,000,000 JPY
Non-current liabilities
1,588,847,000 JPY
1,554,000,000 JPY
1,492,143,000 JPY
1,435,300,000 JPY
Current liabilities
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
Deposits received
6,148,000 JPY
8,186,000 JPY
Current portion of long-term borrowings
279,296,000 JPY
257,300,000 JPY
287,196,000 JPY
265,200,000 JPY
Accounts payable - other
227,619,000 JPY
85,533,000 JPY
193,701,000 JPY
51,307,000 JPY
Income taxes payable
154,083,000 JPY
34,347,000 JPY
185,388,000 JPY
47,714,000 JPY
Current portion of bonds payable
424,000,000 JPY
424,000,000 JPY
324,000,000 JPY
324,000,000 JPY
Accrued expenses
22,217,000 JPY
41,134,000 JPY
Provisions
Provision for bonuses
89,700,000 JPY
13,045,000 JPY
68,218,000 JPY
8,790,000 JPY
Other
804,070,000 JPY
727,446,000 JPY
Current liabilities
5,363,781,000 JPY
2,350,706,000 JPY
4,628,304,000 JPY
2,267,354,000 JPY
Liabilities
6,952,628,000 JPY
3,904,706,000 JPY
6,120,447,000 JPY
3,702,654,000 JPY
Liabilities and net assets
Shareholders' equity
11,473,530,000 JPY
11,341,242,000 JPY
11,583,093,000 JPY
11,628,312,000 JPY
Share capital
5,902,391,000 JPY
5,902,391,000 JPY
5,900,441,000 JPY
5,900,441,000 JPY
Capital surplus
6,038,918,000 JPY
6,038,001,000 JPY
6,036,560,000 JPY
6,036,560,000 JPY
Retained earnings
31,870,000 JPY
-99,500,000 JPY
-32,648,000 JPY
12,570,000 JPY
Treasury shares
-499,650,000 JPY
-499,650,000 JPY
-321,260,000 JPY
-321,260,000 JPY
Valuation and translation adjustments
18,816,000 JPY
18,816,000 JPY
JPY
JPY
Valuation difference on available-for-sale securities
18,816,000 JPY
18,816,000 JPY
JPY
JPY
Share acquisition rights
5,263,000 JPY
5,263,000 JPY
5,263,000 JPY
5,263,000 JPY
Non-controlling interests
17,330,000 JPY
12,129,000 JPY
Net assets
-99,500,000 JPY
7,500,000 JPY
17,330,000 JPY
-499,650,000 JPY
5,902,391,000 JPY
31,870,000 JPY
18,816,000 JPY
-499,650,000 JPY
5,902,391,000 JPY
11,514,940,000 JPY
-107,000,000 JPY
6,017,406,000 JPY
18,816,000 JPY
18,816,000 JPY
11,473,530,000 JPY
18,816,000 JPY
6,038,918,000 JPY
5,263,000 JPY
11,365,322,000 JPY
20,595,000 JPY
6,038,001,000 JPY
11,341,242,000 JPY
5,263,000 JPY
-321,260,000 JPY
6,017,915,000 JPY
5,263,000 JPY
JPY
JPY
5,263,000 JPY
11,600,485,000 JPY
12,570,000 JPY
-321,260,000 JPY
11,633,575,000 JPY
7,500,000 JPY
5,900,441,000 JPY
5,900,441,000 JPY
5,070,000 JPY
JPY
12,129,000 JPY
11,583,093,000 JPY
JPY
6,036,560,000 JPY
18,645,000 JPY
6,036,560,000 JPY
11,628,312,000 JPY
-32,648,000 JPY
13,395,904,000 JPY
JPY
7,500,000 JPY
5,888,936,000 JPY
6,017,915,000 JPY
13,136,851,000 JPY
JPY
6,025,055,000 JPY
JPY
13,142,114,000 JPY
JPY
1,222,858,000 JPY
5,263,000 JPY
1,469,149,000 JPY
13,390,641,000 JPY
7,140,000 JPY
5,263,000 JPY
6,025,055,000 JPY
JPY
1,476,649,000 JPY
JPY
JPY
5,888,936,000 JPY
Liabilities and net assets
18,467,569,000 JPY
15,270,028,000 JPY
17,720,933,000 JPY
15,336,229,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.