Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Balance sheet
Balance sheet
Assets
Non-current assets
2,491,129,000 JPY
3,001,252,000 JPY
Property, plant and equipment
238,192,000 JPY
372,984,000 JPY
Buildings, net
186,191,000 JPY
282,282,000 JPY
Land
0 JPY
0 JPY
Buildings
1,318,422,000 JPY
1,598,951,000 JPY
Accumulated depreciation
-1,132,231,000 JPY
-1,316,668,000 JPY
Leased assets, net
6,898,000 JPY
24,206,000 JPY
Construction in progress
6,668,000 JPY
555,000 JPY
Machinery and equipment
7,609,000 JPY
7,609,000 JPY
Accumulated depreciation
-3,492,000 JPY
-2,717,000 JPY
Machinery and equipment, net
4,116,000 JPY
4,891,000 JPY
Intangible assets
340,259,000 JPY
312,131,000 JPY
Software
265,267,000 JPY
162,069,000 JPY
Leased assets
59,656,000 JPY
92,196,000 JPY
Trademark right
679,000 JPY
829,000 JPY
Other assets
Long-term prepaid expenses
6,873,000 JPY
11,132,000 JPY
Investments and other assets
1,912,677,000 JPY
2,316,137,000 JPY
Shares of subsidiaries and associates
451,866,000 JPY
481,995,000 JPY
Investments in capital
155,000 JPY
155,000 JPY
Guarantee deposits
36,404,000 JPY
34,904,000 JPY
Other
JPY
3,388,000 JPY
Current assets
Cash and deposits
1,488,964,000 JPY
1,585,878,000 JPY
Accounts receivable - trade
696,387,000 JPY
708,546,000 JPY
Prepaid expenses
99,483,000 JPY
111,562,000 JPY
Advance payments to suppliers
18,737,000 JPY
1,254,000 JPY
Supplies
114,271,000 JPY
55,707,000 JPY
Merchandise
1,428,949,000 JPY
2,478,176,000 JPY
Other
68,847,000 JPY
66,698,000 JPY
Current assets
3,915,640,000 JPY
5,007,824,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
64,416,000 JPY
72,041,000 JPY
Accumulated depreciation
-57,517,000 JPY
-47,835,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
9,155,000 JPY
9,155,000 JPY
Investments and other assets
Other assets
Assets
6,406,769,000 JPY
8,009,077,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,118,273,000 JPY
2,381,661,000 JPY
Long-term borrowings
1,080,200,000 JPY
1,153,850,000 JPY
Deferred tax liabilities
131,474,000 JPY
150,135,000 JPY
Other
7,384,000 JPY
7,410,000 JPY
Lease liabilities
40,527,000 JPY
88,415,000 JPY
Asset retirement obligations
745,372,000 JPY
889,910,000 JPY
Long-term guarantee deposits
91,940,000 JPY
91,940,000 JPY
Current liabilities
6,222,419,000 JPY
6,504,342,000 JPY
Notes payable - trade
19,972,000 JPY
116,182,000 JPY
Short-term borrowings
2,873,000,000 JPY
2,990,100,000 JPY
Accounts payable - trade
310,424,000 JPY
571,534,000 JPY
Accounts payable - other
686,871,000 JPY
1,032,326,000 JPY
Accrued expenses
41,040,000 JPY
16,862,000 JPY
Income taxes payable
90,859,000 JPY
92,272,000 JPY
Advances received
81,036,000 JPY
80,273,000 JPY
Accrued consumption taxes
262,247,000 JPY
125,625,000 JPY
Deposits received
7,792,000 JPY
8,143,000 JPY
Unearned revenue
26,055,000 JPY
26,578,000 JPY
Other
920,000 JPY
813,000 JPY
Asset retirement obligations
99,547,000 JPY
73,577,000 JPY
Current liabilities
Lease liabilities
47,887,000 JPY
47,071,000 JPY
Current portion of long-term borrowings
73,650,000 JPY
42,600,000 JPY
Contract liabilities
9,930,000 JPY
JPY
Deposits received
Liabilities
8,340,693,000 JPY
8,886,004,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
-2,137,579,000 JPY
-1,087,273,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,468,485,000 JPY
2,468,485,000 JPY
Other capital surplus
2,468,485,000 JPY
2,468,485,000 JPY
Retained earnings
-4,679,559,000 JPY
-3,629,265,000 JPY
Legal retained earnings
500,000,000 JPY
500,000,000 JPY
Other retained earnings
Retained earnings brought forward
-5,179,559,000 JPY
-4,129,265,000 JPY
Treasury shares
-26,505,000 JPY
-26,493,000 JPY
Valuation and translation adjustments
203,655,000 JPY
210,346,000 JPY
Valuation difference on available-for-sale securities
203,655,000 JPY
210,346,000 JPY
Net assets
-5,179,559,000 JPY
2,468,485,000 JPY
203,655,000 JPY
-4,679,559,000 JPY
500,000,000 JPY
-26,505,000 JPY
-1,933,923,000 JPY
203,655,000 JPY
2,468,485,000 JPY
-2,137,579,000 JPY
100,000,000 JPY
210,346,000 JPY
-3,629,265,000 JPY
-26,493,000 JPY
-876,926,000 JPY
500,000,000 JPY
2,468,485,000 JPY
-1,087,273,000 JPY
100,000,000 JPY
-4,129,265,000 JPY
2,468,485,000 JPY
210,346,000 JPY
-1,983,029,000 JPY
2,468,485,000 JPY
1,058,996,000 JPY
2,468,485,000 JPY
-26,458,000 JPY
-1,483,029,000 JPY
280,805,000 JPY
1,339,802,000 JPY
280,805,000 JPY
100,000,000 JPY
500,000,000 JPY
Liabilities and net assets
6,406,769,000 JPY
8,009,077,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.