Quarterly Consolidated Balance Sheet

GRAPHITE DESIGN INC. - Filing #7566698

Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,814,929,000 JPY
3,915,774,000 JPY
Merchandise and finished goods
259,298,000 JPY
146,355,000 JPY
Work in process
159,719,000 JPY
90,840,000 JPY
Raw materials and supplies
104,754,000 JPY
111,966,000 JPY
Other
8,532,000 JPY
3,709,000 JPY
Allowance for doubtful accounts
-741,000 JPY
-649,000 JPY
Current assets
5,139,542,000 JPY
4,930,340,000 JPY
Non-current assets
Property, plant and equipment
1,016,433,000 JPY
818,285,000 JPY
Property, plant and equipment
Land
208,671,000 JPY
195,701,000 JPY
Construction in progress
33,430,000 JPY
56,864,000 JPY
Intangible assets
Other
1,145,000 JPY
1,145,000 JPY
Intangible assets
30,973,000 JPY
37,610,000 JPY
Investments and other assets
255,320,000 JPY
232,954,000 JPY
Investments and other assets
Investment securities
33,151,000 JPY
24,954,000 JPY
Long-term loans receivable
JPY
700,000 JPY
Deferred tax assets
108,571,000 JPY
102,030,000 JPY
Other
163,000 JPY
163,000 JPY
Non-current assets
1,302,727,000 JPY
1,088,851,000 JPY
Assets
6,442,269,000 JPY
6,019,191,000 JPY
Liabilities
Current liabilities
Short-term borrowings
382,835,000 JPY
302,835,000 JPY
Income taxes payable
183,696,000 JPY
230,022,000 JPY
Other
1,236,000 JPY
1,481,000 JPY
Current liabilities
959,869,000 JPY
906,868,000 JPY
Non-current liabilities
Asset retirement obligations
89,967,000 JPY
81,314,000 JPY
Non-current liabilities
396,712,000 JPY
356,126,000 JPY
Liabilities
1,356,582,000 JPY
1,262,994,000 JPY
Net assets
Shareholders' equity
Share capital
589,612,000 JPY
589,612,000 JPY
Capital surplus
582,653,000 JPY
582,653,000 JPY
Retained earnings
4,327,316,000 JPY
4,003,523,000 JPY
Treasury shares
-423,504,000 JPY
-423,504,000 JPY
Shareholders' equity
5,076,077,000 JPY
4,752,284,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
9,609,000 JPY
3,912,000 JPY
Valuation and translation adjustments
9,609,000 JPY
3,912,000 JPY
Net assets
2,587,965,000 JPY
9,609,000 JPY
4,327,316,000 JPY
39,351,000 JPY
-423,504,000 JPY
5,085,687,000 JPY
1,700,000,000 JPY
582,653,000 JPY
9,609,000 JPY
582,653,000 JPY
5,076,077,000 JPY
589,612,000 JPY
3,912,000 JPY
4,003,523,000 JPY
-423,504,000 JPY
582,653,000 JPY
4,756,196,000 JPY
39,351,000 JPY
582,653,000 JPY
4,752,284,000 JPY
1,700,000,000 JPY
589,612,000 JPY
2,264,172,000 JPY
3,912,000 JPY
1,877,179,000 JPY
4,365,320,000 JPY
582,653,000 JPY
582,653,000 JPY
-423,476,000 JPY
3,616,530,000 JPY
1,700,000,000 JPY
901,000 JPY
4,366,221,000 JPY
901,000 JPY
589,612,000 JPY
39,351,000 JPY
Liabilities and net assets
6,442,269,000 JPY
6,019,191,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.