Consolidated Balance Sheet

GRAPHITE DESIGN INC. - Filing #7566698

Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,814,929,000 JPY
3,915,774,000 JPY
Notes receivable - trade
8,383,000 JPY
5,681,000 JPY
Accounts receivable - other
1,166,000 JPY
701,000 JPY
Short-term loans receivable
701,000 JPY
1,033,000 JPY
Accounts receivable - trade
543,051,000 JPY
543,026,000 JPY
Merchandise and finished goods
259,298,000 JPY
146,355,000 JPY
Work in process
159,719,000 JPY
90,840,000 JPY
Prepaid expenses
5,034,000 JPY
6,365,000 JPY
Raw materials and supplies
104,754,000 JPY
111,966,000 JPY
Other
8,532,000 JPY
3,709,000 JPY
Allowance for doubtful accounts
-741,000 JPY
-649,000 JPY
Current assets
5,139,542,000 JPY
4,930,340,000 JPY
Non-current assets
1,302,727,000 JPY
1,088,851,000 JPY
Investments and other assets
255,320,000 JPY
232,954,000 JPY
Investment securities
33,151,000 JPY
24,954,000 JPY
Long-term loans receivable
JPY
700,000 JPY
Long-term prepaid expenses
2,614,000 JPY
3,900,000 JPY
Deferred tax assets
108,571,000 JPY
102,030,000 JPY
Other
163,000 JPY
163,000 JPY
Non-current assets
Property, plant and equipment
1,016,433,000 JPY
818,285,000 JPY
Land
208,671,000 JPY
195,701,000 JPY
Buildings, net
555,755,000 JPY
412,510,000 JPY
Construction in progress
33,430,000 JPY
56,864,000 JPY
Property, plant and equipment
Own-used assets
Vehicles
78,185,000 JPY
69,207,000 JPY
Accumulated depreciation
-49,691,000 JPY
-47,129,000 JPY
Vehicles, net
28,493,000 JPY
22,077,000 JPY
Intangible assets
Patent right
1,138,000 JPY
1,346,000 JPY
Other
1,145,000 JPY
1,145,000 JPY
Other intangible assets
Intangible assets
30,973,000 JPY
37,610,000 JPY
Software
20,395,000 JPY
25,248,000 JPY
Investments and other assets
Assets
6,442,269,000 JPY
6,019,191,000 JPY
Liabilities and net assets
Non-current liabilities
396,712,000 JPY
356,126,000 JPY
Asset retirement obligations
89,967,000 JPY
81,314,000 JPY
Current liabilities
959,869,000 JPY
906,868,000 JPY
Short-term borrowings
382,835,000 JPY
302,835,000 JPY
Accounts payable - other
33,612,000 JPY
38,703,000 JPY
Accrued expenses
30,889,000 JPY
28,347,000 JPY
Deposits received
5,089,000 JPY
4,462,000 JPY
Liabilities
1,356,582,000 JPY
1,262,994,000 JPY
Shareholders' equity
5,076,077,000 JPY
4,752,284,000 JPY
Share capital
589,612,000 JPY
589,612,000 JPY
Capital surplus
582,653,000 JPY
582,653,000 JPY
Retained earnings
4,327,316,000 JPY
4,003,523,000 JPY
Treasury shares
-423,504,000 JPY
-423,504,000 JPY
Valuation and translation adjustments
9,609,000 JPY
3,912,000 JPY
Valuation difference on available-for-sale securities
9,609,000 JPY
3,912,000 JPY
Net assets
2,587,965,000 JPY
9,609,000 JPY
4,327,316,000 JPY
39,351,000 JPY
-423,504,000 JPY
5,085,687,000 JPY
1,700,000,000 JPY
582,653,000 JPY
9,609,000 JPY
582,653,000 JPY
5,076,077,000 JPY
589,612,000 JPY
3,912,000 JPY
4,003,523,000 JPY
-423,504,000 JPY
582,653,000 JPY
4,756,196,000 JPY
39,351,000 JPY
582,653,000 JPY
4,752,284,000 JPY
1,700,000,000 JPY
589,612,000 JPY
2,264,172,000 JPY
3,912,000 JPY
1,877,179,000 JPY
4,365,320,000 JPY
582,653,000 JPY
582,653,000 JPY
-423,476,000 JPY
3,616,530,000 JPY
1,700,000,000 JPY
901,000 JPY
4,366,221,000 JPY
901,000 JPY
589,612,000 JPY
39,351,000 JPY
Liabilities and net assets
6,442,269,000 JPY
6,019,191,000 JPY
Liabilities
Current liabilities
Income taxes payable
183,696,000 JPY
230,022,000 JPY
Provisions
Provision for bonuses
53,715,000 JPY
43,695,000 JPY
Other
1,236,000 JPY
1,481,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
221,816,000 JPY
200,866,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.