Consolidated Balance Sheet
| Concept |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2023-02-28 |
As at 2022-02-28 |
As at 2022-02-28 |
As at 2022-02-28 |
As at 2022-02-28 |
As at 2022-02-28 |
As at 2022-02-28 |
As at 2022-02-28 |
As at 2022-02-28 |
As at 2022-02-28 |
As at 2022-02-28 |
As at 2022-02-28 |
As at 2022-02-28 |
As at 2021-02-28 |
As at 2021-02-28 |
As at 2021-02-28 |
As at 2021-02-28 |
As at 2021-02-28 |
As at 2021-02-28 |
As at 2021-02-28 |
As at 2021-02-28 |
As at 2021-02-28 |
As at 2021-02-28 |
As at 2021-02-28 |
As at 2021-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated balance sheet | ||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — |
472,068,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
689,423,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Securities | — | — | — | — | — |
18,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — |
81,796,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
65,174,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Supplies | — | — | — | — | — |
1,327,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
881,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
2,912,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,825,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — |
-365,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-470,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — |
617,781,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
823,438,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — |
6,092,986,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,899,219,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — |
951,235,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
857,678,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investment securities | — | — | — | — | — |
135,258,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
82,838,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — |
8,812,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
13,434,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — |
387,746,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
371,441,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||
| Buildings, net | — | — | — | — | — |
1,878,477,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,733,023,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Own-used assets | ||||||||||||||||||||||||||||||||||||
| Land | — | — | — | — | — |
3,111,481,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,117,737,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets | — | — | — | — | — |
45,360,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
47,460,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
-29,922,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-25,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — |
15,437,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
21,752,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | — | — | — | — | — |
5,065,727,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,940,687,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
76,022,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
100,853,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — |
70,002,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
93,032,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets | — | — | — | — | — |
4,491,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
7,080,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||
| Leasehold interests in land | — | — | — | — | — |
1,379,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
592,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Telephone subscription right | — | — | — | — | — |
148,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
148,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other intangible assets | ||||||||||||||||||||||||||||||||||||
| Investments and other assets | ||||||||||||||||||||||||||||||||||||
| Assets | — | — | — | — | — |
6,710,767,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,722,657,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||
| Deposits received | — | — | — | — | — |
24,156,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
21,381,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current portion of long-term borrowings | — | — | — | — | — |
528,868,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
561,551,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — |
124,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
67,878,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — | — | — | — |
10,019,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,591,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — |
56,661,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
121,916,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current portion of bonds payable | — | — | — | — | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — |
54,818,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
51,425,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provisions | ||||||||||||||||||||||||||||||||||||
| Provision for bonuses | — | — | — | — | — |
81,520,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
88,032,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
39,813,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
35,020,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — |
1,197,733,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,267,010,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Advances received | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
156,604,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Unearned revenue | — | — | — | — | — |
2,152,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,152,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — |
834,109,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
886,317,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Bonds payable | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — | — | — | — |
15,019,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
19,023,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
9,944,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
10,981,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — |
1,909,340,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,003,056,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — |
3,107,074,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,270,066,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | ||||||||||||||||||||||||||||||||||||
| Shareholders' equity | — | — | — | — | — |
3,600,175,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,462,156,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share capital | — | — | — | — | — |
990,750,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
990,750,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — |
971,690,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
971,690,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — |
2,154,547,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,016,061,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — |
-516,811,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-516,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — |
3,517,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-9,565,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation difference on available-for-sale securities | — | — | — | — | — |
3,517,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-9,565,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
893,744,000
JPY
|
3,517,000
JPY
|
2,154,547,000
JPY
|
107,802,000
JPY
|
-516,811,000
JPY
|
3,603,693,000
JPY
|
1,153,000,000
JPY
|
971,690,000
JPY
|
3,517,000
JPY
|
971,690,000
JPY
|
3,600,175,000
JPY
|
990,750,000
JPY
|
-9,565,000
JPY
|
2,016,061,000
JPY
|
-516,345,000
JPY
|
971,690,000
JPY
|
3,452,590,000
JPY
|
107,802,000
JPY
|
971,690,000
JPY
|
3,462,156,000
JPY
|
1,153,000,000
JPY
|
990,750,000
JPY
|
755,259,000
JPY
|
-9,565,000
JPY
|
694,035,000
JPY
|
3,401,339,000
JPY
|
971,690,000
JPY
|
971,690,000
JPY
|
-515,939,000
JPY
|
1,954,838,000
JPY
|
1,153,000,000
JPY
|
-6,362,000
JPY
|
3,394,976,000
JPY
|
-6,362,000
JPY
|
990,750,000
JPY
|
107,802,000
JPY
|
| Liabilities and net assets | — | — | — | — | — |
6,710,767,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,722,657,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||
| Valuation and translation adjustments |