Statement Of Cash Flows

MetaReal Corporation - Filing #7566617

Concept As at
2023-02-28
2022-03-01 to
2023-02-28
2022-03-01 to
2023-02-28
2021-03-01 to
2022-02-28
As at
2022-02-28
2021-03-01 to
2022-02-28
As at
2021-02-28
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-264,433,000 JPY
208,703,000 JPY
-1,788,821,000 JPY
-1,270,424,000 JPY
Depreciation
475,735,000 JPY
580,053,000 JPY
Increase (decrease) in allowance for doubtful accounts
-34,006,000 JPY
167,106,000 JPY
Interest and dividend income
-63,000 JPY
-54,000 JPY
Interest expenses
12,896,000 JPY
13,817,000 JPY
Decrease (increase) in inventories
2,392,000 JPY
9,718,000 JPY
Increase (decrease) in trade payables
-19,874,000 JPY
0 JPY
Subtotal
704,752,000 JPY
852,585,000 JPY
Interest and dividends received
63,000 JPY
54,000 JPY
Interest paid
-12,896,000 JPY
-13,817,000 JPY
Income taxes paid
-215,866,000 JPY
-156,163,000 JPY
Cash flows from operating activities
Other, net
-6,528,000 JPY
-88,317,000 JPY
Cash flows from operating activities
Impairment losses
68,455,000 JPY
366,392,000 JPY
Increase (decrease) in provision for bonuses
-3,498,000 JPY
-9,864,000 JPY
Decrease (increase) in trade receivables
174,698,000 JPY
-92,126,000 JPY
Net cash provided by (used in) operating activities
507,333,000 JPY
523,371,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-6,078,000 JPY
-3,737,000 JPY
Proceeds from sale of property, plant and equipment
757,000 JPY
3,553,000 JPY
Purchase of investment securities
JPY
-2,005,000 JPY
Net cash provided by (used in) investing activities
-155,735,000 JPY
-351,242,000 JPY
Proceeds from sale of investment securities
JPY
1,725,000 JPY
Loan advances
-12,450,000 JPY
-2,350,000 JPY
Proceeds from collection of loans receivable
1,659,000 JPY
2,601,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
JPY
-89,000 JPY
Dividends paid
JPY
-63,943,000 JPY
Proceeds from issuance of bonds
293,375,000 JPY
147,136,000 JPY
Proceeds from long-term borrowings
JPY
450,000,000 JPY
Repayments of long-term borrowings
-385,980,000 JPY
-460,279,000 JPY
Net cash provided by (used in) financing activities
-217,877,000 JPY
-49,093,000 JPY
Redemption of bonds
-104,000,000 JPY
-44,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-1,836,000 JPY
-907,000 JPY
Net increase (decrease) in cash and cash equivalents
131,883,000 JPY
122,128,000 JPY
Cash and cash equivalents
2,542,027,000 JPY
2,410,143,000 JPY
2,288,014,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.