Semi-Annual Consolidated Balance Sheet

AEON Co.,Ltd. - Filing #7566613

Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,309,725,000,000 JPY
4,735,000,000 JPY
1,172,263,000,000 JPY
2,192,000,000 JPY
Securities
508,223,000,000 JPY
612,647,000,000 JPY
Inventories
596,708,000,000 JPY
555,136,000,000 JPY
Other
543,011,000,000 JPY
3,476,000,000 JPY
473,815,000,000 JPY
3,060,000,000 JPY
Allowance for doubtful accounts
-129,109,000,000 JPY
-127,776,000,000 JPY
Current assets
7,681,759,000,000 JPY
310,653,000,000 JPY
7,185,666,000,000 JPY
373,539,000,000 JPY
Non-current assets
Property, plant and equipment
3,301,444,000,000 JPY
14,702,000,000 JPY
3,130,888,000,000 JPY
14,137,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,630,449,000,000 JPY
1,539,047,000,000 JPY
Land
1,043,143,000,000 JPY
3,984,000,000 JPY
984,155,000,000 JPY
3,984,000,000 JPY
Leased assets
Leased assets, net
99,930,000,000 JPY
93,317,000,000 JPY
Construction in progress
78,909,000,000 JPY
51,392,000,000 JPY
Other
Other, net
236,746,000,000 JPY
254,993,000,000 JPY
Accumulated depreciation
-3,149,263,000,000 JPY
-2,849,385,000,000 JPY
Intangible assets
Goodwill
145,160,000,000 JPY
130,152,000,000 JPY
Other
36,269,000,000 JPY
374,000,000 JPY
34,798,000,000 JPY
359,000,000 JPY
Intangible assets
356,026,000,000 JPY
952,000,000 JPY
326,415,000,000 JPY
960,000,000 JPY
Investments and other assets
1,002,292,000,000 JPY
1,227,896,000,000 JPY
990,112,000,000 JPY
1,187,046,000,000 JPY
Investments and other assets
Investment securities
263,947,000,000 JPY
151,969,000,000 JPY
261,543,000,000 JPY
137,904,000,000 JPY
Deferred tax assets
145,431,000,000 JPY
2,235,000,000 JPY
156,417,000,000 JPY
5,357,000,000 JPY
Other
159,597,000,000 JPY
1,234,000,000 JPY
150,878,000,000 JPY
836,000,000 JPY
Allowance for doubtful accounts
-6,825,000,000 JPY
-61,000,000 JPY
-7,148,000,000 JPY
-61,000,000 JPY
Non-current assets
4,659,764,000,000 JPY
1,243,552,000,000 JPY
4,447,417,000,000 JPY
1,202,144,000,000 JPY
Assets
12,558,220,000,000 JPY
-327,349,000,000 JPY
12,668,872,000,000 JPY
110,652,000,000 JPY
441,728,000,000 JPY
63,919,000,000 JPY
423,420,000,000 JPY
1,140,007,000,000 JPY
12,341,523,000,000 JPY
1,439,375,000,000 JPY
573,484,000,000 JPY
1,775,210,000,000 JPY
1,554,205,000,000 JPY
6,701,073,000,000 JPY
426,984,000,000 JPY
64,138,000,000 JPY
417,486,000,000 JPY
11,633,083,000,000 JPY
1,022,797,000,000 JPY
1,575,684,000,000 JPY
1,411,317,000,000 JPY
501,442,000,000 JPY
1,676,112,000,000 JPY
6,316,042,000,000 JPY
85,799,000,000 JPY
11,836,322,000,000 JPY
-289,037,000,000 JPY
11,922,121,000,000 JPY
Retirement benefit asset
25,729,000,000 JPY
21,638,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,039,947,000,000 JPY
975,517,000,000 JPY
Short-term borrowings
453,904,000,000 JPY
JPY
373,844,000,000 JPY
349,000,000 JPY
Lease liabilities
67,311,000,000 JPY
64,241,000,000 JPY
Income taxes payable
48,344,000,000 JPY
182,000,000 JPY
40,027,000,000 JPY
959,000,000 JPY
Other
538,579,000,000 JPY
1,120,000,000 JPY
718,057,000,000 JPY
495,000,000 JPY
Current liabilities
7,477,878,000,000 JPY
250,905,000,000 JPY
7,047,966,000,000 JPY
273,453,000,000 JPY
Non-current liabilities
Bonds payable
905,541,000,000 JPY
270,000,000,000 JPY
915,033,000,000 JPY
270,000,000,000 JPY
Long-term borrowings
1,157,865,000,000 JPY
281,950,000,000 JPY
1,002,337,000,000 JPY
280,950,000,000 JPY
Lease liabilities
291,267,000,000 JPY
310,145,000,000 JPY
Retirement benefit liability
18,653,000,000 JPY
20,537,000,000 JPY
Asset retirement obligations
116,891,000,000 JPY
109,354,000,000 JPY
Other
40,382,000,000 JPY
233,000,000 JPY
42,620,000,000 JPY
728,000,000 JPY
Non-current liabilities
2,893,412,000,000 JPY
652,848,000,000 JPY
2,772,693,000,000 JPY
648,853,000,000 JPY
Liabilities
10,371,290,000,000 JPY
903,753,000,000 JPY
9,820,660,000,000 JPY
922,306,000,000 JPY
Commercial papers
75,000,000,000 JPY
JPY
144,828,000,000 JPY
55,000,000,000 JPY
Provision for retirement benefits for directors (and other officers)
350,000,000 JPY
354,000,000 JPY
Provision for bonuses
38,260,000,000 JPY
283,000,000 JPY
36,454,000,000 JPY
255,000,000 JPY
Deferred tax liabilities
31,669,000,000 JPY
34,320,000,000 JPY
Net assets
Shareholders' equity
Share capital
220,007,000,000 JPY
220,007,000,000 JPY
220,007,000,000 JPY
220,007,000,000 JPY
Capital surplus
299,667,000,000 JPY
316,949,000,000 JPY
296,285,000,000 JPY
325,243,000,000 JPY
Retained earnings
411,758,000,000 JPY
82,499,000,000 JPY
415,503,000,000 JPY
95,489,000,000 JPY
Treasury shares
-22,936,000,000 JPY
-22,871,000,000 JPY
-34,030,000,000 JPY
-33,966,000,000 JPY
Shareholders' equity
908,498,000,000 JPY
596,585,000,000 JPY
897,766,000,000 JPY
606,774,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
41,711,000,000 JPY
53,336,000,000 JPY
47,335,000,000 JPY
46,661,000,000 JPY
Deferred gains or losses on hedges
257,000,000 JPY
220,000,000 JPY
-1,187,000,000 JPY
-367,000,000 JPY
Foreign currency translation adjustment
45,825,000,000 JPY
17,512,000,000 JPY
Remeasurements of defined benefit plans
-3,716,000,000 JPY
-3,995,000,000 JPY
Valuation and translation adjustments
84,077,000,000 JPY
53,557,000,000 JPY
59,665,000,000 JPY
46,293,000,000 JPY
Share acquisition rights
1,173,000,000 JPY
309,000,000 JPY
1,290,000,000 JPY
308,000,000 JPY
Non-controlling interests
976,482,000,000 JPY
853,701,000,000 JPY
Net assets
82,499,000,000 JPY
976,482,000,000 JPY
11,770,000,000 JPY
-22,871,000,000 JPY
220,007,000,000 JPY
411,758,000,000 JPY
45,500,000,000 JPY
53,336,000,000 JPY
-22,936,000,000 JPY
220,007,000,000 JPY
45,825,000,000 JPY
1,970,232,000,000 JPY
21,406,000,000 JPY
-3,716,000,000 JPY
54,000,000 JPY
53,557,000,000 JPY
41,711,000,000 JPY
908,498,000,000 JPY
3,823,000,000 JPY
84,077,000,000 JPY
299,667,000,000 JPY
309,000,000 JPY
650,452,000,000 JPY
257,000,000 JPY
316,894,000,000 JPY
220,000,000 JPY
316,949,000,000 JPY
596,585,000,000 JPY
1,173,000,000 JPY
3,960,000,000 JPY
-34,030,000,000 JPY
8,348,000,000 JPY
308,000,000 JPY
59,665,000,000 JPY
46,661,000,000 JPY
1,290,000,000 JPY
1,812,423,000,000 JPY
95,489,000,000 JPY
-33,966,000,000 JPY
653,377,000,000 JPY
11,770,000,000 JPY
17,512,000,000 JPY
220,007,000,000 JPY
65,500,000,000 JPY
220,007,000,000 JPY
-1,187,000,000 JPY
14,259,000,000 JPY
46,293,000,000 JPY
853,701,000,000 JPY
897,766,000,000 JPY
-3,995,000,000 JPY
47,335,000,000 JPY
296,285,000,000 JPY
316,894,000,000 JPY
325,243,000,000 JPY
606,774,000,000 JPY
415,503,000,000 JPY
-367,000,000 JPY
-3,122,000,000 JPY
-929,000,000 JPY
4,093,000,000 JPY
669,333,000,000 JPY
46,349,000,000 JPY
11,770,000,000 JPY
-8,752,000,000 JPY
220,007,000,000 JPY
8,338,000,000 JPY
923,971,000,000 JPY
62,813,000,000 JPY
-36,601,000,000 JPY
300,964,000,000 JPY
1,755,776,000,000 JPY
80,500,000,000 JPY
-4,589,000,000 JPY
783,904,000,000 JPY
439,600,000,000 JPY
381,000,000 JPY
6,342,000,000 JPY
611,411,000,000 JPY
316,894,000,000 JPY
1,550,000,000 JPY
325,233,000,000 JPY
-36,536,000,000 JPY
102,706,000,000 JPY
58,469,000,000 JPY
57,540,000,000 JPY
220,007,000,000 JPY
Liabilities and net assets
12,341,523,000,000 JPY
1,554,205,000,000 JPY
11,633,083,000,000 JPY
1,575,684,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.