Statement Of Cash Flows

POPLAR Co., Ltd. - Filing #7566536

Concept As at
2023-02-28
2022-03-01 to
2023-02-28
2022-03-01 to
2023-02-28
2021-03-01 to
2022-02-28
As at
2022-02-28
2021-03-01 to
2022-02-28
As at
2021-02-28
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-663,089,000 JPY
-229,930,000 JPY
-476,520,000 JPY
-501,821,000 JPY
Depreciation
112,242,000 JPY
105,268,000 JPY
Increase (decrease) in allowance for doubtful accounts
10,655,000 JPY
11,432,000 JPY
Interest and dividend income
-2,864,000 JPY
-21,382,000 JPY
Interest expenses
26,796,000 JPY
33,233,000 JPY
Loss (gain) on sale of investment securities
-44,228,000 JPY
JPY
Decrease (increase) in inventories
66,928,000 JPY
-97,983,000 JPY
Increase (decrease) in trade payables
17,312,000 JPY
-1,042,522,000 JPY
Subtotal
150,809,000 JPY
-2,895,311,000 JPY
Interest and dividends received
3,053,000 JPY
6,585,000 JPY
Interest paid
-26,739,000 JPY
-33,191,000 JPY
Income taxes paid
-26,196,000 JPY
-39,371,000 JPY
Cash flows from operating activities
Impairment losses
322,145,000 JPY
7,011,000 JPY
Increase (decrease) in provision for bonuses
-2,398,000 JPY
6,647,000 JPY
Decrease (increase) in trade receivables
-36,921,000 JPY
14,290,000 JPY
Other, net
-78,129,000 JPY
-397,000,000 JPY
Net cash provided by (used in) operating activities
101,540,000 JPY
-2,432,271,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-54,014,000 JPY
-324,915,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-78,072,000 JPY
-12,877,000 JPY
Proceeds from sale of property, plant and equipment
1,127,000 JPY
76,266,000 JPY
Net cash provided by (used in) investing activities
-100,728,000 JPY
872,552,000 JPY
Purchase of investment securities
JPY
-1,698,000 JPY
Proceeds from sale of investment securities
74,764,000 JPY
230,919,000 JPY
Loan advances
JPY
-4,842,000 JPY
Other, net
9,112,000 JPY
36,971,000 JPY
Proceeds from collection of loans receivable
3,854,000 JPY
16,236,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-1,000 JPY
-45,000 JPY
Proceeds from long-term borrowings
53,096,000 JPY
60,000,000 JPY
Repayments of long-term borrowings
-200,892,000 JPY
-217,100,000 JPY
Net cash provided by (used in) financing activities
24,928,000 JPY
-182,114,000 JPY
Net increase (decrease) in cash and cash equivalents
25,740,000 JPY
-1,741,834,000 JPY
Cash and cash equivalents
828,047,000 JPY
802,307,000 JPY
2,544,141,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.