Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,352,000,000 JPY
4,198,000,000 JPY
6,147,000,000 JPY
4,288,000,000 JPY
Short-term loans receivable
3,000,000,000 JPY
1,200,000,000 JPY
Accounts receivable - trade
22,000,000 JPY
7,000,000 JPY
Accounts receivable - other
1,264,000,000 JPY
1,107,000,000 JPY
Accrued revenue
0 JPY
0 JPY
Prepaid expenses
282,000,000 JPY
172,000,000 JPY
Merchandise and finished goods
4,148,000,000 JPY
2,139,000,000 JPY
3,830,000,000 JPY
1,896,000,000 JPY
Work in process
0 JPY
0 JPY
Raw materials and supplies
123,000,000 JPY
68,000,000 JPY
106,000,000 JPY
51,000,000 JPY
Allowance for doubtful accounts
-161,000,000 JPY
JPY
Other
2,618,000,000 JPY
85,000,000 JPY
1,567,000,000 JPY
24,000,000 JPY
Current assets
12,996,000,000 JPY
10,900,000,000 JPY
12,393,000,000 JPY
8,749,000,000 JPY
Non-current assets
Property, plant and equipment
35,767,000,000 JPY
30,584,000,000 JPY
31,728,000,000 JPY
28,444,000,000 JPY
Buildings, net
15,071,000,000 JPY
13,856,000,000 JPY
Land
12,719,000,000 JPY
11,724,000,000 JPY
12,829,000,000 JPY
11,741,000,000 JPY
Buildings
Leased assets, net
696,000,000 JPY
483,000,000 JPY
748,000,000 JPY
529,000,000 JPY
Construction in progress
2,340,000,000 JPY
767,000,000 JPY
108,000,000 JPY
52,000,000 JPY
Other, net
1,816,000,000 JPY
1,541,000,000 JPY
Structures
Structures, net
1,109,000,000 JPY
1,077,000,000 JPY
Machinery and equipment
Machinery and equipment, net
43,000,000 JPY
52,000,000 JPY
Other
7,295,000,000 JPY
6,454,000,000 JPY
Accumulated depreciation
-5,479,000,000 JPY
-4,912,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
2,685,000,000 JPY
2,561,000,000 JPY
Accumulated depreciation
-1,988,000,000 JPY
-1,812,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,384,000,000 JPY
1,134,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
1,245,000,000 JPY
1,280,000,000 JPY
1,367,000,000 JPY
1,323,000,000 JPY
Software
271,000,000 JPY
312,000,000 JPY
Leasehold interests in land
806,000,000 JPY
956,000,000 JPY
908,000,000 JPY
956,000,000 JPY
Goodwill
JPY
18,000,000 JPY
JPY
18,000,000 JPY
29,000,000 JPY
JPY
JPY
29,000,000 JPY
Other
421,000,000 JPY
52,000,000 JPY
429,000,000 JPY
53,000,000 JPY
Other intangible assets
Investments and other assets
4,249,000,000 JPY
5,144,000,000 JPY
3,884,000,000 JPY
4,830,000,000 JPY
Investment securities
382,000,000 JPY
298,000,000 JPY
357,000,000 JPY
273,000,000 JPY
Shares of subsidiaries and associates
725,000,000 JPY
975,000,000 JPY
Investments in capital
5,000,000 JPY
5,000,000 JPY
Long-term loans receivable
254,000,000 JPY
754,000,000 JPY
18,000,000 JPY
518,000,000 JPY
Guarantee deposits
176,000,000 JPY
197,000,000 JPY
Long-term prepaid expenses
62,000,000 JPY
8,000,000 JPY
Deferred tax assets
2,174,000,000 JPY
2,134,000,000 JPY
2,122,000,000 JPY
1,974,000,000 JPY
Allowance for doubtful accounts
JPY
JPY
-4,000,000 JPY
-2,000,000 JPY
Other
90,000,000 JPY
1,000,000 JPY
43,000,000 JPY
4,000,000 JPY
Investments and other assets
Non-current assets
41,262,000,000 JPY
37,010,000,000 JPY
36,980,000,000 JPY
34,598,000,000 JPY
Other assets
Other assets
Assets
46,324,000,000 JPY
4,048,000,000 JPY
50,372,000,000 JPY
JPY
54,259,000,000 JPY
3,886,000,000 JPY
54,259,000,000 JPY
47,910,000,000 JPY
49,373,000,000 JPY
43,348,000,000 JPY
2,347,000,000 JPY
47,026,000,000 JPY
JPY
43,080,000,000 JPY
49,373,000,000 JPY
3,945,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,697,000,000 JPY
3,438,000,000 JPY
4,233,000,000 JPY
2,577,000,000 JPY
Long-term borrowings
1,756,000,000 JPY
1,356,000,000 JPY
1,039,000,000 JPY
512,000,000 JPY
Other
727,000,000 JPY
695,000,000 JPY
Lease liabilities
775,000,000 JPY
371,000,000 JPY
857,000,000 JPY
428,000,000 JPY
Asset retirement obligations
1,246,000,000 JPY
1,084,000,000 JPY
1,199,000,000 JPY
1,044,000,000 JPY
Provision for retirement benefits
1,000,000 JPY
7,000,000 JPY
Long-term accounts payable - other
6,000,000 JPY
6,000,000 JPY
Provisions
Current liabilities
20,924,000,000 JPY
18,433,000,000 JPY
16,327,000,000 JPY
14,528,000,000 JPY
Accounts payable - trade
5,034,000,000 JPY
4,999,000,000 JPY
Short-term borrowings
7,400,000,000 JPY
7,400,000,000 JPY
3,000,000,000 JPY
4,000,000,000 JPY
Accounts payable - other
3,309,000,000 JPY
2,827,000,000 JPY
2,583,000,000 JPY
2,136,000,000 JPY
Accrued expenses
3,000,000 JPY
2,000,000 JPY
Income taxes payable
276,000,000 JPY
235,000,000 JPY
264,000,000 JPY
259,000,000 JPY
Accrued consumption taxes
90,000,000 JPY
70,000,000 JPY
233,000,000 JPY
159,000,000 JPY
Deposits received
316,000,000 JPY
1,471,000,000 JPY
Unearned revenue
0 JPY
0 JPY
Other
229,000,000 JPY
6,000,000 JPY
1,886,000,000 JPY
JPY
Asset retirement obligations
JPY
38,000,000 JPY
Current liabilities
Current portion of long-term borrowings
234,000,000 JPY
107,000,000 JPY
156,000,000 JPY
9,000,000 JPY
Lease liabilities
251,000,000 JPY
153,000,000 JPY
242,000,000 JPY
144,000,000 JPY
Contract liabilities
2,073,000,000 JPY
2,016,000,000 JPY
JPY
JPY
Deposits received
Provision for bonuses
318,000,000 JPY
262,000,000 JPY
299,000,000 JPY
225,000,000 JPY
Provisions
Liabilities
22,893,000,000 JPY
2,408,000,000 JPY
25,302,000,000 JPY
JPY
25,622,000,000 JPY
320,000,000 JPY
25,622,000,000 JPY
21,872,000,000 JPY
20,561,000,000 JPY
17,105,000,000 JPY
340,000,000 JPY
20,220,000,000 JPY
JPY
17,757,000,000 JPY
20,561,000,000 JPY
2,463,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
28,561,000,000 JPY
25,966,000,000 JPY
28,778,000,000 JPY
26,220,000,000 JPY
Share capital
2,388,000,000 JPY
2,388,000,000 JPY
2,388,000,000 JPY
2,388,000,000 JPY
Capital surplus
2,211,000,000 JPY
2,211,000,000 JPY
2,209,000,000 JPY
2,209,000,000 JPY
Legal capital surplus
2,200,000,000 JPY
2,200,000,000 JPY
Other capital surplus
11,000,000 JPY
8,000,000 JPY
Retained earnings
24,207,000,000 JPY
21,612,000,000 JPY
24,247,000,000 JPY
21,689,000,000 JPY
Legal retained earnings
199,000,000 JPY
199,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,944,000,000 JPY
2,021,000,000 JPY
Treasury shares
-246,000,000 JPY
-246,000,000 JPY
-67,000,000 JPY
-67,000,000 JPY
Valuation and translation adjustments
62,000,000 JPY
58,000,000 JPY
21,000,000 JPY
9,000,000 JPY
Valuation difference on available-for-sale securities
59,000,000 JPY
58,000,000 JPY
10,000,000 JPY
9,000,000 JPY
Share acquisition rights
12,000,000 JPY
12,000,000 JPY
12,000,000 JPY
12,000,000 JPY
Net assets
21,612,000,000 JPY
199,000,000 JPY
-246,000,000 JPY
2,388,000,000 JPY
24,207,000,000 JPY
19,191,000,000 JPY
58,000,000 JPY
-246,000,000 JPY
2,388,000,000 JPY
28,636,000,000 JPY
1,944,000,000 JPY
3,000,000 JPY
11,000,000 JPY
58,000,000 JPY
59,000,000 JPY
28,561,000,000 JPY
62,000,000 JPY
277,000,000 JPY
2,211,000,000 JPY
12,000,000 JPY
26,037,000,000 JPY
2,200,000,000 JPY
2,211,000,000 JPY
25,966,000,000 JPY
12,000,000 JPY
277,000,000 JPY
-67,000,000 JPY
8,000,000 JPY
12,000,000 JPY
21,000,000 JPY
9,000,000 JPY
12,000,000 JPY
28,812,000,000 JPY
21,689,000,000 JPY
-67,000,000 JPY
26,242,000,000 JPY
199,000,000 JPY
2,388,000,000 JPY
19,191,000,000 JPY
2,388,000,000 JPY
2,021,000,000 JPY
9,000,000 JPY
28,778,000,000 JPY
11,000,000 JPY
10,000,000 JPY
2,209,000,000 JPY
2,200,000,000 JPY
2,209,000,000 JPY
26,220,000,000 JPY
24,247,000,000 JPY
277,000,000 JPY
26,245,000,000 JPY
15,000,000 JPY
199,000,000 JPY
2,388,000,000 JPY
8,000,000 JPY
28,701,000,000 JPY
8,000,000 JPY
-70,000,000 JPY
2,208,000,000 JPY
28,732,000,000 JPY
19,191,000,000 JPY
6,000,000 JPY
24,173,000,000 JPY
15,000,000 JPY
2,026,000,000 JPY
26,222,000,000 JPY
2,200,000,000 JPY
15,000,000 JPY
2,208,000,000 JPY
-70,000,000 JPY
21,694,000,000 JPY
7,000,000 JPY
7,000,000 JPY
2,388,000,000 JPY
Liabilities and net assets
54,259,000,000 JPY
47,910,000,000 JPY
49,373,000,000 JPY
43,348,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.