Statement Of Members' Equity

SK JAPAN CO., LTD. - Filing #7566443

Concept	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28
Statement of members' equity
Statement of members' equity
Net assets	—	—	3,175,698,000 JPY	12,000,000 JPY	-102,508,000 JPY	—	—	—	461,997,000 JPY	—	3,140,831,000 JPY	—	—	—	—	100,000,000 JPY	—	—	—	50,767,000 JPY	—	—	—	—	-102,508,000 JPY	461,997,000 JPY	7,313,000 JPY	4,053,440,000 JPY	—	3,063,698,000 JPY	—	—	1,453,000 JPY	51,418,000 JPY	—	50,767,000 JPY	3,994,709,000 JPY	58,731,000 JPY	494,389,000 JPY	—	4,080,993,000 JPY	—	650,000 JPY	492,935,000 JPY	650,000 JPY	494,389,000 JPY	—	4,029,575,000 JPY	—	—	-110,502,000 JPY	1,801,000 JPY	—	—	—	36,554,000 JPY	29,608,000 JPY	3,735,113,000 JPY	2,862,985,000 JPY	—	-110,502,000 JPY	3,743,047,000 JPY	12,000,000 JPY	2,724,000 JPY	461,997,000 JPY	100,000,000 JPY	461,997,000 JPY	4,221,000 JPY	2,750,985,000 JPY	33,829,000 JPY	—	—	3,698,558,000 JPY	—	—	29,608,000 JPY	—	—	494,737,000 JPY	—	492,935,000 JPY	—	—	—	494,737,000 JPY	—	—	3,709,217,000 JPY	—	2,852,326,000 JPY	—	4,221,000 JPY	—	—	—	—	2,724,000 JPY	2,724,000 JPY	3,560,042,000 JPY	37,255,000 JPY	12,000,000 JPY	-2,953,000 JPY	461,997,000 JPY	1,929,000 JPY	3,522,387,000 JPY	37,484,000 JPY	494,865,000 JPY	-19,043,000 JPY	3,559,643,000 JPY	100,000,000 JPY	2,584,567,000 JPY	2,470,013,000 JPY	3,519,833,000 JPY	492,935,000 JPY	494,865,000 JPY	-19,043,000 JPY	2,582,013,000 JPY	37,484,000 JPY	40,209,000 JPY	461,997,000 JPY
Changes during period
Profit (loss)	—	379,376,000 JPY	—	—	—	403,583,000 JPY	—	—	—	—	—	—	—	—	—	—	403,583,000 JPY	—	—	—	—	403,583,000 JPY	—	—	—	—	—	—	—	—	403,583,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	347,588,000 JPY	—	—	—	—	—	334,375,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	347,588,000 JPY	—	—	—	—	—	—	—	—	—	—	—	347,588,000 JPY	—	347,588,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	22,176,000 JPY	—	—	—	—	—	17,588,000 JPY	—	22,176,000 JPY	—	—	—	—	21,159,000 JPY	—	—	-3,571,000 JPY	—	—	4,588,000 JPY	17,588,000 JPY	21,159,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,571,000 JPY	—	1,497,000 JPY	1,497,000 JPY	—	—	—	—	—	—	—	—	—	-701,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,678,000 JPY	—	—	-701,000 JPY	—	-6,379,000 JPY	-7,876,000 JPY	—	—	-7,876,000 JPY	—	—	—	—	—	—	—	—	-6,379,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-348,000 JPY	318,327,000 JPY	—	—	—	312,712,000 JPY	7,993,000 JPY	17,588,000 JPY	—	22,176,000 JPY	—	296,150,000 JPY	JPY	JPY	21,159,000 JPY	—	312,712,000 JPY	-3,571,000 JPY	JPY	—	4,588,000 JPY	337,946,000 JPY	21,159,000 JPY	288,505,000 JPY	—	—	—	—	JPY	—	320,358,000 JPY	JPY	—	—	-348,000 JPY	—	—	—	—	7,993,000 JPY	—	-348,000 JPY	—	—	—	—	-3,571,000 JPY	—	1,497,000 JPY	1,497,000 JPY	—	—	JPY	189,384,000 JPY	-128,000 JPY	—	—	—	—	175,469,000 JPY	—	—	—	—	—	—	—	—	—	—	176,171,000 JPY	JPY	—	JPY	JPY	—	5,678,000 JPY	-128,000 JPY	—	-701,000 JPY	—	183,005,000 JPY	-7,876,000 JPY	267,758,000 JPY	—	-7,876,000 JPY	-91,458,000 JPY	—	-128,000 JPY	—	-91,458,000 JPY	—	JPY	280,972,000 JPY	-6,379,000 JPY	280,972,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—