Statement Of Members' Equity

SUGI HOLDINGS CO.,LTD. - Filing #7566425

Concept	2022-03-01 to 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	2022-03-01 to 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2023-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	As at 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	2021-03-01 to 2022-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28	As at 2021-02-28
Statement of members' equity
Statement of members' equity
Net assets	—	173,151,000,000 JPY	90,000,000 JPY	-18,217,000,000 JPY	—	—	—	15,434,000,000 JPY	—	194,155,000,000 JPY	—	—	—	—	—	88,540,000,000 JPY	—	—	377,000,000 JPY	—	—	—	-18,215,000,000 JPY	15,434,000,000 JPY	216,538,000,000 JPY	—	84,521,000,000 JPY	—	—	153,000,000 JPY	377,000,000 JPY	—	378,000,000 JPY	216,007,000,000 JPY	531,000,000 JPY	24,632,000,000 JPY	—	195,379,000,000 JPY	—	24,632,000,000 JPY	24,632,000,000 JPY	195,001,000,000 JPY	-9,300,000,000 JPY	—	—	—	695,000,000 JPY	1,064,000,000 JPY	213,890,000,000 JPY	159,051,000,000 JPY	—	-9,302,000,000 JPY	190,881,000,000 JPY	90,000,000 JPY	15,434,000,000 JPY	83,540,000,000 JPY	15,434,000,000 JPY	75,421,000,000 JPY	1,064,000,000 JPY	—	—	213,194,000,000 JPY	-369,000,000 JPY	—	—	—	1,065,000,000 JPY	24,632,000,000 JPY	—	24,632,000,000 JPY	—	—	—	24,632,000,000 JPY	—	—	189,816,000,000 JPY	—	182,427,000,000 JPY	—	—	—	—	—	175,892,000,000 JPY	1,878,000,000 JPY	90,000,000 JPY	15,434,000,000 JPY	198,751,000,000 JPY	2,208,000,000 JPY	24,632,000,000 JPY	-9,298,000,000 JPY	200,629,000,000 JPY	78,540,000,000 JPY	-329,000,000 JPY	167,983,000,000 JPY	64,287,000,000 JPY	173,684,000,000 JPY	24,632,000,000 JPY	24,632,000,000 JPY	-9,300,000,000 JPY	142,918,000,000 JPY	2,207,000,000 JPY	2,207,000,000 JPY	15,434,000,000 JPY
Changes during period
Profit (loss)	19,007,000,000 JPY	—	—	—	19,013,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	19,013,000,000 JPY	—	—	19,013,000,000 JPY	—	—	—	—	—	—	—	19,013,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	21,078,000,000 JPY	—	—	—	—	—	19,389,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	21,078,000,000 JPY	—	—	—	—	—	—	—	—	—	—	21,078,000,000 JPY	—	21,078,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	-164,000,000 JPY	—	—	—	—	—	-686,000,000 JPY	—	-164,000,000 JPY	—	—	—	—	522,000,000 JPY	-686,000,000 JPY	—	—	—	—	-686,000,000 JPY	-686,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,182,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-39,000,000 JPY	—	—	—	—	-1,182,000,000 JPY	—	-1,142,000,000 JPY	-1,142,000,000 JPY	—	—	-1,142,000,000 JPY	—	—	—	—	—	—	—	-1,142,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	5,014,000,000 JPY	—	—	—	9,099,000,000 JPY	-8,915,000,000 JPY	-686,000,000 JPY	—	-164,000,000 JPY	—	5,178,000,000 JPY	JPY	JPY	522,000,000 JPY	-686,000,000 JPY	—	14,099,000,000 JPY	JPY	—	4,497,000,000 JPY	-686,000,000 JPY	14,093,000,000 JPY	—	—	—	JPY	—	5,184,000,000 JPY	5,000,000,000 JPY	—	—	JPY	—	—	—	—	-8,915,000,000 JPY	—	JPY	—	—	—	—	JPY	16,131,000,000 JPY	JPY	—	—	—	—	13,260,000,000 JPY	—	—	—	—	—	—	—	—	14,442,000,000 JPY	JPY	—	—	-39,000,000 JPY	JPY	5,000,000,000 JPY	—	—	-1,182,000,000 JPY	—	14,989,000,000 JPY	-1,142,000,000 JPY	14,444,000,000 JPY	—	-1,142,000,000 JPY	-1,000,000 JPY	—	JPY	—	-1,000,000 JPY	JPY	16,133,000,000 JPY	-1,142,000,000 JPY	11,133,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—