Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Balance sheet
Balance sheet
Assets
Non-current assets
20,512,737,000 JPY
17,228,232,000 JPY
20,251,559,000 JPY
17,097,016,000 JPY
Property, plant and equipment
13,626,713,000 JPY
10,349,473,000 JPY
13,335,327,000 JPY
10,128,467,000 JPY
Buildings, net
4,923,373,000 JPY
5,042,616,000 JPY
Land
1,108,687,000 JPY
73,577,000 JPY
1,108,687,000 JPY
73,577,000 JPY
Buildings
Leased assets, net
3,352,872,000 JPY
4,470,360,000 JPY
3,306,473,000 JPY
4,326,387,000 JPY
Construction in progress
121,594,000 JPY
6,200,000 JPY
126,590,000 JPY
1,693,000 JPY
Structures
51,276,000 JPY
40,296,000 JPY
Intangible assets
1,047,986,000 JPY
524,930,000 JPY
997,620,000 JPY
533,241,000 JPY
Software
524,597,000 JPY
532,092,000 JPY
Goodwill
JPY
1,480,000 JPY
333,000 JPY
JPY
1,480,000 JPY
1,480,000 JPY
2,600,000 JPY
JPY
1,133,000 JPY
JPY
2,600,000 JPY
2,600,000 JPY
Other
1,046,506,000 JPY
JPY
995,020,000 JPY
15,000 JPY
Other assets
Investment securities
1,254,549,000 JPY
1,221,238,000 JPY
1,422,956,000 JPY
1,395,756,000 JPY
Long-term loans receivable
257,362,000 JPY
255,000,000 JPY
257,712,000 JPY
255,000,000 JPY
Deferred tax assets
1,369,598,000 JPY
1,161,167,000 JPY
1,249,287,000 JPY
1,014,949,000 JPY
Allowance for doubtful accounts
-257,362,000 JPY
-255,000,000 JPY
-224,712,000 JPY
-222,000,000 JPY
Investments and other assets
5,838,037,000 JPY
6,353,827,000 JPY
5,918,611,000 JPY
6,435,307,000 JPY
Shares of subsidiaries and associates
814,024,000 JPY
814,024,000 JPY
Other
27,112,000 JPY
2,928,000 JPY
21,149,000 JPY
2,768,000 JPY
Current assets
22,713,097,000 JPY
14,229,607,000 JPY
22,918,932,000 JPY
14,055,207,000 JPY
Cash and deposits
17,912,283,000 JPY
12,565,300,000 JPY
19,165,761,000 JPY
12,469,796,000 JPY
Notes receivable - trade
122,152,000 JPY
Accounts receivable - trade
939,680,000 JPY
589,082,000 JPY
561,666,000 JPY
Prepaid expenses
175,614,000 JPY
173,515,000 JPY
Other
1,672,326,000 JPY
29,993,000 JPY
1,312,754,000 JPY
32,595,000 JPY
Allowance for doubtful accounts
-14,351,000 JPY
-14,000,000 JPY
-11,351,000 JPY
-11,000,000 JPY
Current assets
Accounts receivable - other
73,737,000 JPY
78,510,000 JPY
Merchandise and finished goods
233,215,000 JPY
248,616,000 JPY
Work in process
243,638,000 JPY
212,166,000 JPY
Raw materials and supplies
1,604,151,000 JPY
90,480,000 JPY
1,146,550,000 JPY
76,741,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
6,353,331,000 JPY
5,432,970,000 JPY
Accumulated depreciation
-3,000,459,000 JPY
-2,126,496,000 JPY
Tools, furniture and fixtures
4,282,946,000 JPY
4,195,900,000 JPY
Accumulated depreciation
-3,275,989,000 JPY
-3,368,226,000 JPY
Tools, furniture and fixtures, net
1,006,956,000 JPY
824,683,000 JPY
827,674,000 JPY
643,895,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
-578,259,000 JPY
43,225,834,000 JPY
31,457,839,000 JPY
1,557,819,000 JPY
42,246,274,000 JPY
43,804,094,000 JPY
43,170,491,000 JPY
-463,321,000 JPY
31,152,223,000 JPY
1,708,522,000 JPY
41,925,290,000 JPY
43,633,813,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
315,411,000 JPY
240,484,000 JPY
300,462,000 JPY
213,491,000 JPY
Advances received
766,392,000 JPY
862,709,000 JPY
Accounts payable - other
1,121,329,000 JPY
1,299,142,000 JPY
Lease liabilities
2,351,576,000 JPY
2,346,648,000 JPY
2,076,176,000 JPY
2,071,882,000 JPY
Accrued expenses
1,073,128,000 JPY
771,461,000 JPY
960,874,000 JPY
782,307,000 JPY
Income taxes payable
501,716,000 JPY
497,037,000 JPY
1,484,335,000 JPY
1,183,938,000 JPY
Contract liabilities
778,807,000 JPY
Other
2,436,425,000 JPY
212,343,000 JPY
2,967,601,000 JPY
318,599,000 JPY
Current liabilities
6,997,403,000 JPY
6,231,589,000 JPY
8,102,506,000 JPY
7,017,265,000 JPY
Provision for bonuses
198,615,000 JPY
140,892,000 JPY
205,794,000 JPY
149,193,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
5,703,174,000 JPY
5,554,554,000 JPY
5,499,692,000 JPY
5,359,568,000 JPY
Other
221,489,000 JPY
217,150,000 JPY
229,605,000 JPY
226,726,000 JPY
Lease liabilities
2,339,098,000 JPY
2,322,164,000 JPY
2,412,270,000 JPY
2,403,016,000 JPY
Asset retirement obligations
1,922,036,000 JPY
1,921,597,000 JPY
1,654,160,000 JPY
1,652,465,000 JPY
Provision for retirement benefits
1,093,641,000 JPY
1,077,360,000 JPY
Provisions
Liabilities
12,700,578,000 JPY
11,786,144,000 JPY
13,602,199,000 JPY
12,376,833,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
28,904,434,000 JPY
19,526,630,000 JPY
27,880,770,000 JPY
18,509,209,000 JPY
Share capital
1,885,950,000 JPY
1,885,950,000 JPY
1,885,950,000 JPY
1,885,950,000 JPY
Capital surplus
2,055,449,000 JPY
2,055,449,000 JPY
2,055,449,000 JPY
2,055,449,000 JPY
Legal capital surplus
2,055,449,000 JPY
2,055,449,000 JPY
Retained earnings
25,239,613,000 JPY
15,861,809,000 JPY
24,215,835,000 JPY
14,844,274,000 JPY
Legal retained earnings
24,750,000 JPY
24,750,000 JPY
Other retained earnings
Retained earnings brought forward
13,492,059,000 JPY
12,474,524,000 JPY
Treasury shares
-276,578,000 JPY
-276,578,000 JPY
-276,464,000 JPY
-276,464,000 JPY
Valuation and translation adjustments
339,364,000 JPY
145,065,000 JPY
420,952,000 JPY
266,180,000 JPY
Valuation difference on available-for-sale securities
145,114,000 JPY
145,065,000 JPY
266,180,000 JPY
266,180,000 JPY
Net assets
194,250,000 JPY
30,525,256,000 JPY
13,492,059,000 JPY
145,065,000 JPY
145,114,000 JPY
1,281,457,000 JPY
24,750,000 JPY
28,904,434,000 JPY
-276,578,000 JPY
339,364,000 JPY
1,885,950,000 JPY
2,055,449,000 JPY
25,239,613,000 JPY
19,671,695,000 JPY
2,345,000,000 JPY
2,055,449,000 JPY
145,065,000 JPY
19,526,630,000 JPY
-276,578,000 JPY
1,885,950,000 JPY
27,880,770,000 JPY
420,952,000 JPY
266,180,000 JPY
266,180,000 JPY
29,568,292,000 JPY
2,055,449,000 JPY
2,055,449,000 JPY
-276,464,000 JPY
18,775,389,000 JPY
24,750,000 JPY
18,509,209,000 JPY
24,215,835,000 JPY
154,772,000 JPY
1,885,950,000 JPY
2,345,000,000 JPY
-276,464,000 JPY
1,885,950,000 JPY
12,474,524,000 JPY
266,180,000 JPY
1,266,569,000 JPY
1,885,950,000 JPY
10,116,562,000 JPY
16,151,294,000 JPY
2,055,449,000 JPY
25,115,996,000 JPY
107,183,000 JPY
2,055,449,000 JPY
-276,416,000 JPY
-276,416,000 JPY
26,520,773,000 JPY
107,183,000 JPY
1,202,261,000 JPY
2,345,000,000 JPY
16,258,478,000 JPY
21,451,013,000 JPY
95,332,000 JPY
107,183,000 JPY
1,885,950,000 JPY
202,515,000 JPY
24,750,000 JPY
Liabilities and net assets
43,225,834,000 JPY
31,457,839,000 JPY
43,170,491,000 JPY
31,152,223,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.