Semi-Annual Statement Of Changes In Equity

WILL,Co.,Ltd. - Filing #7566354

Concept	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31
Semi-annual statement of changes in equity
Statement of changes in equity
Net assets	28,000,000 JPY	—	28,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	1,182,000,000 JPY	0 JPY	1,687,000,000 JPY	277,000,000 JPY	277,000,000 JPY	1,182,000,000 JPY	3,629,000,000 JPY	198,000,000 JPY	198,000,000 JPY	198,000,000 JPY	1,658,000,000 JPY	3,153,000,000 JPY	—	3,658,000,000 JPY	—	198,000,000 JPY	—	—	277,000,000 JPY	198,000,000 JPY	—	—	—	—	1,404,000,000 JPY	2,729,000,000 JPY	928,000,000 JPY	28,000,000 JPY	—	28,000,000 JPY	198,000,000 JPY	—	—	277,000,000 JPY	3,205,000,000 JPY	—	928,000,000 JPY	—	1,433,000,000 JPY	—	3,233,000,000 JPY	—	0 JPY	0 JPY	—	—	28,000,000 JPY	277,000,000 JPY	2,418,000,000 JPY	746,000,000 JPY	1,222,000,000 JPY	198,000,000 JPY	0 JPY	28,000,000 JPY	0 JPY	2,923,000,000 JPY	277,000,000 JPY	2,894,000,000 JPY	198,000,000 JPY	1,251,000,000 JPY	198,000,000 JPY	746,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	-153,000,000 JPY	—	-153,000,000 JPY	—	—	-153,000,000 JPY	—	-153,000,000 JPY	-153,000,000 JPY	-153,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-153,000,000 JPY	—	—	—	—	—	—	—	-153,000,000 JPY	—	—	—	—	—	—	—	-153,000,000 JPY	—	—	-153,000,000 JPY	—	—	—	—	—	-153,000,000 JPY	—	-153,000,000 JPY	—	-153,000,000 JPY	—	—	—	-153,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	407,000,000 JPY	—	—	—	—	407,000,000 JPY	—	—	407,000,000 JPY	577,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	407,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	335,000,000 JPY	—	—	—	—	—	463,000,000 JPY	—	335,000,000 JPY	—	335,000,000 JPY	—	—	—	335,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	—	JPY	JPY	253,000,000 JPY	JPY	424,000,000 JPY	JPY	JPY	253,000,000 JPY	JPY	424,000,000 JPY	253,000,000 JPY	424,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	253,000,000 JPY	—	JPY	—	JPY	JPY	—	—	310,000,000 JPY	JPY	JPY	JPY	—	—	—	—	310,000,000 JPY	—	—	182,000,000 JPY	JPY	—	—	JPY	—	310,000,000 JPY	—	182,000,000 JPY	—	182,000,000 JPY	—	—	JPY	182,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—