Balance Sheet

WILL,Co.,Ltd. - Filing #7566354

Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
922,000,000 JPY
1,871,000,000 JPY
773,000,000 JPY
2,229,000,000 JPY
Accounts receivable - trade
292,000,000 JPY
276,000,000 JPY
Merchandise and finished goods
11,000,000 JPY
JPY
Other
160,000,000 JPY
227,000,000 JPY
232,000,000 JPY
232,000,000 JPY
Current assets
4,026,000,000 JPY
6,923,000,000 JPY
3,037,000,000 JPY
5,938,000,000 JPY
Non-current assets
5,106,000,000 JPY
5,212,000,000 JPY
3,710,000,000 JPY
3,589,000,000 JPY
Property, plant and equipment
4,694,000,000 JPY
4,850,000,000 JPY
3,194,000,000 JPY
3,266,000,000 JPY
Buildings
Buildings, net
577,000,000 JPY
604,000,000 JPY
Land
2,854,000,000 JPY
2,914,000,000 JPY
1,306,000,000 JPY
1,366,000,000 JPY
Leased assets, net
6,000,000 JPY
6,000,000 JPY
8,000,000 JPY
8,000,000 JPY
Construction in progress
15,000,000 JPY
15,000,000 JPY
0 JPY
0 JPY
Other, net
14,000,000 JPY
13,000,000 JPY
Structures
Structures, net
14,000,000 JPY
15,000,000 JPY
Machinery and equipment
Machinery and equipment, net
0 JPY
0 JPY
Other
80,000,000 JPY
75,000,000 JPY
Accumulated depreciation
-65,000,000 JPY
-62,000,000 JPY
Intangible assets
13,000,000 JPY
52,000,000 JPY
10,000,000 JPY
58,000,000 JPY
Goodwill
JPY
JPY
JPY
JPY
JPY
31,000,000 JPY
JPY
31,000,000 JPY
JPY
JPY
JPY
JPY
JPY
40,000,000 JPY
JPY
40,000,000 JPY
JPY
JPY
Software
11,000,000 JPY
9,000,000 JPY
Other
1,000,000 JPY
20,000,000 JPY
1,000,000 JPY
17,000,000 JPY
Other assets
Long-term loans receivable
19,000,000 JPY
19,000,000 JPY
122,000,000 JPY
22,000,000 JPY
Investments and other assets
399,000,000 JPY
309,000,000 JPY
505,000,000 JPY
264,000,000 JPY
Shares of subsidiaries and associates
150,000,000 JPY
190,000,000 JPY
Other
229,000,000 JPY
290,000,000 JPY
192,000,000 JPY
242,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
13,000,000 JPY
13,000,000 JPY
Accumulated depreciation
-7,000,000 JPY
-5,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
14,000,000 JPY
13,000,000 JPY
Vehicles
Vehicles, net
14,000,000 JPY
2,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Deferred assets
5,000,000 JPY
14,000,000 JPY
3,000,000 JPY
10,000,000 JPY
Deferred assets
Assets
1,345,000,000 JPY
4,985,000,000 JPY
10,614,000,000 JPY
572,000,000 JPY
117,000,000 JPY
1,805,000,000 JPY
9,138,000,000 JPY
12,150,000,000 JPY
190,000,000 JPY
10,805,000,000 JPY
3,134,000,000 JPY
79,000,000 JPY
3,761,000,000 JPY
1,795,000,000 JPY
8,131,000,000 JPY
209,000,000 JPY
6,751,000,000 JPY
1,196,000,000 JPY
8,340,000,000 JPY
9,537,000,000 JPY
1,455,000,000 JPY
1,039,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,817,000,000 JPY
2,862,000,000 JPY
1,003,000,000 JPY
1,767,000,000 JPY
Accounts payable - trade
162,000,000 JPY
69,000,000 JPY
Current portion of bonds payable
80,000,000 JPY
155,000,000 JPY
40,000,000 JPY
75,000,000 JPY
Current portion of long-term borrowings
442,000,000 JPY
539,000,000 JPY
394,000,000 JPY
461,000,000 JPY
Accrued expenses
236,000,000 JPY
194,000,000 JPY
Income taxes payable
141,000,000 JPY
241,000,000 JPY
127,000,000 JPY
187,000,000 JPY
Other
288,000,000 JPY
702,000,000 JPY
183,000,000 JPY
521,000,000 JPY
Current liabilities
3,168,000,000 JPY
4,868,000,000 JPY
2,012,000,000 JPY
3,259,000,000 JPY
Non-current liabilities
Non-current liabilities
4,283,000,000 JPY
3,624,000,000 JPY
3,305,000,000 JPY
3,044,000,000 JPY
Bonds payable
260,000,000 JPY
582,000,000 JPY
160,000,000 JPY
357,000,000 JPY
Long-term borrowings
3,933,000,000 JPY
2,951,000,000 JPY
3,068,000,000 JPY
2,610,000,000 JPY
Other
85,000,000 JPY
90,000,000 JPY
69,000,000 JPY
76,000,000 JPY
Lease liabilities
4,000,000 JPY
6,000,000 JPY
Liabilities
7,451,000,000 JPY
8,492,000,000 JPY
5,317,000,000 JPY
6,304,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,658,000,000 JPY
3,629,000,000 JPY
1,404,000,000 JPY
3,205,000,000 JPY
Share capital
277,000,000 JPY
277,000,000 JPY
277,000,000 JPY
277,000,000 JPY
Capital surplus
198,000,000 JPY
198,000,000 JPY
198,000,000 JPY
198,000,000 JPY
Legal capital surplus
198,000,000 JPY
198,000,000 JPY
Retained earnings
1,182,000,000 JPY
3,153,000,000 JPY
928,000,000 JPY
2,729,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,182,000,000 JPY
928,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Share acquisition rights
28,000,000 JPY
28,000,000 JPY
28,000,000 JPY
28,000,000 JPY
Net assets
28,000,000 JPY
0 JPY
28,000,000 JPY
1,182,000,000 JPY
0 JPY
1,687,000,000 JPY
3,658,000,000 JPY
277,000,000 JPY
277,000,000 JPY
1,182,000,000 JPY
3,629,000,000 JPY
198,000,000 JPY
198,000,000 JPY
198,000,000 JPY
1,658,000,000 JPY
3,153,000,000 JPY
2,729,000,000 JPY
928,000,000 JPY
1,404,000,000 JPY
1,433,000,000 JPY
28,000,000 JPY
28,000,000 JPY
198,000,000 JPY
277,000,000 JPY
3,205,000,000 JPY
198,000,000 JPY
277,000,000 JPY
928,000,000 JPY
3,233,000,000 JPY
198,000,000 JPY
0 JPY
0 JPY
0 JPY
746,000,000 JPY
2,923,000,000 JPY
277,000,000 JPY
2,894,000,000 JPY
28,000,000 JPY
198,000,000 JPY
1,251,000,000 JPY
28,000,000 JPY
277,000,000 JPY
198,000,000 JPY
2,418,000,000 JPY
746,000,000 JPY
1,222,000,000 JPY
198,000,000 JPY
0 JPY
Liabilities and net assets
9,138,000,000 JPY
12,150,000,000 JPY
6,751,000,000 JPY
9,537,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.