Consolidated Balance Sheet

KAMEDA SEIKA CO.,LTD. - Filing #7565984

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,462,000,000 JPY
8,275,000,000 JPY
1,350,000,000 JPY
6,874,000,000 JPY
Notes receivable - trade
17,000,000 JPY
16,000,000 JPY
Accounts receivable - trade
8,909,000,000 JPY
13,619,000,000 JPY
8,862,000,000 JPY
13,152,000,000 JPY
Contract assets
17,000,000 JPY
10,000,000 JPY
Merchandise and finished goods
1,680,000,000 JPY
2,791,000,000 JPY
1,244,000,000 JPY
2,076,000,000 JPY
Work in process
636,000,000 JPY
791,000,000 JPY
611,000,000 JPY
766,000,000 JPY
Prepaid expenses
207,000,000 JPY
132,000,000 JPY
Raw materials and supplies
2,331,000,000 JPY
3,874,000,000 JPY
2,277,000,000 JPY
3,314,000,000 JPY
Other
1,592,000,000 JPY
1,899,000,000 JPY
1,189,000,000 JPY
1,193,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-20,000,000 JPY
-2,000,000 JPY
-20,000,000 JPY
Current assets
16,820,000,000 JPY
31,266,000,000 JPY
15,667,000,000 JPY
27,383,000,000 JPY
Non-current assets
Property, plant and equipment
33,656,000,000 JPY
51,981,000,000 JPY
33,419,000,000 JPY
49,728,000,000 JPY
Land
4,981,000,000 JPY
7,269,000,000 JPY
4,981,000,000 JPY
7,269,000,000 JPY
Buildings, net
11,512,000,000 JPY
10,659,000,000 JPY
Leased assets, net
179,000,000 JPY
3,024,000,000 JPY
179,000,000 JPY
1,983,000,000 JPY
Construction in progress
184,000,000 JPY
1,071,000,000 JPY
3,999,000,000 JPY
5,370,000,000 JPY
Other, net
1,151,000,000 JPY
1,140,000,000 JPY
Property, plant and equipment
Buildings and structures
46,100,000,000 JPY
43,104,000,000 JPY
Accumulated depreciation
-27,911,000,000 JPY
-26,615,000,000 JPY
Buildings and structures, net
18,188,000,000 JPY
16,489,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
68,868,000,000 JPY
62,891,000,000 JPY
Accumulated depreciation
-47,592,000,000 JPY
-45,416,000,000 JPY
Machinery, equipment and vehicles, net
21,275,000,000 JPY
17,475,000,000 JPY
Leased assets
4,255,000,000 JPY
3,320,000,000 JPY
Accumulated depreciation
-1,231,000,000 JPY
-1,337,000,000 JPY
Other
4,335,000,000 JPY
4,081,000,000 JPY
Accumulated depreciation
-3,184,000,000 JPY
-2,940,000,000 JPY
Vehicles
Vehicles, net
21,000,000 JPY
20,000,000 JPY
Intangible assets
Patent right
30,000,000 JPY
23,000,000 JPY
Goodwill
JPY
469,000,000 JPY
1,656,000,000 JPY
JPY
2,125,000,000 JPY
JPY
JPY
2,177,000,000 JPY
JPY
JPY
547,000,000 JPY
1,630,000,000 JPY
Other
13,000,000 JPY
1,065,000,000 JPY
13,000,000 JPY
1,092,000,000 JPY
Other intangible assets
Leased assets
7,000,000 JPY
15,000,000 JPY
11,000,000 JPY
17,000,000 JPY
Intangible assets
794,000,000 JPY
5,382,000,000 JPY
839,000,000 JPY
5,645,000,000 JPY
Software
701,000,000 JPY
753,000,000 JPY
Investments and other assets
Investment securities
2,085,000,000 JPY
14,941,000,000 JPY
2,237,000,000 JPY
12,931,000,000 JPY
Investments in capital
3,000,000 JPY
3,000,000 JPY
Deferred tax assets
449,000,000 JPY
531,000,000 JPY
12,000,000 JPY
567,000,000 JPY
Other
378,000,000 JPY
1,267,000,000 JPY
379,000,000 JPY
1,187,000,000 JPY
Allowance for doubtful accounts
-2,173,000,000 JPY
-44,000,000 JPY
-824,000,000 JPY
-45,000,000 JPY
Retirement benefit asset
5,855,000,000 JPY
6,022,000,000 JPY
Long-term prepaid expenses
106,000,000 JPY
113,000,000 JPY
Investments and other assets
30,359,000,000 JPY
22,551,000,000 JPY
25,974,000,000 JPY
20,664,000,000 JPY
Non-current assets
64,810,000,000 JPY
79,915,000,000 JPY
60,233,000,000 JPY
76,038,000,000 JPY
Assets
81,630,000,000 JPY
111,182,000,000 JPY
75,901,000,000 JPY
103,421,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
13,250,000,000 JPY
13,470,000,000 JPY
5,750,000,000 JPY
6,001,000,000 JPY
Deferred tax liabilities
740,000,000 JPY
1,350,000,000 JPY
Retirement benefit liability
539,000,000 JPY
520,000,000 JPY
Lease liabilities
129,000,000 JPY
2,406,000,000 JPY
133,000,000 JPY
1,026,000,000 JPY
Other
18,000,000 JPY
23,000,000 JPY
18,000,000 JPY
101,000,000 JPY
Non-current liabilities
13,494,000,000 JPY
17,462,000,000 JPY
5,995,000,000 JPY
9,272,000,000 JPY
Asset retirement obligations
97,000,000 JPY
282,000,000 JPY
93,000,000 JPY
271,000,000 JPY
Current liabilities
Short-term borrowings
8,550,000,000 JPY
7,034,000,000 JPY
12,050,000,000 JPY
11,721,000,000 JPY
Notes and accounts payable - trade
4,571,000,000 JPY
3,853,000,000 JPY
Deposits received
68,000,000 JPY
71,000,000 JPY
Accounts payable - other
1,968,000,000 JPY
1,508,000,000 JPY
Current portion of long-term borrowings
2,500,000,000 JPY
2,100,000,000 JPY
Lease liabilities
75,000,000 JPY
607,000,000 JPY
75,000,000 JPY
376,000,000 JPY
Income taxes payable
38,000,000 JPY
498,000,000 JPY
64,000,000 JPY
326,000,000 JPY
Accrued expenses
444,000,000 JPY
463,000,000 JPY
Provisions
Provision for bonuses
933,000,000 JPY
1,455,000,000 JPY
885,000,000 JPY
1,309,000,000 JPY
Other
3,851,000,000 JPY
8,511,000,000 JPY
3,842,000,000 JPY
7,864,000,000 JPY
Asset retirement obligations
37,000,000 JPY
67,000,000 JPY
36,000,000 JPY
67,000,000 JPY
Current liabilities
24,773,000,000 JPY
25,722,000,000 JPY
26,499,000,000 JPY
28,102,000,000 JPY
Provision for bonuses for directors (and other officers)
50,000,000 JPY
64,000,000 JPY
110,000,000 JPY
122,000,000 JPY
Liabilities
38,268,000,000 JPY
43,185,000,000 JPY
32,494,000,000 JPY
37,375,000,000 JPY
Liabilities and net assets
Shareholders' equity
42,688,000,000 JPY
59,378,000,000 JPY
42,678,000,000 JPY
58,623,000,000 JPY
Share capital
1,946,000,000 JPY
1,946,000,000 JPY
1,946,000,000 JPY
1,946,000,000 JPY
Capital surplus
486,000,000 JPY
170,000,000 JPY
486,000,000 JPY
170,000,000 JPY
Retained earnings
42,157,000,000 JPY
59,163,000,000 JPY
42,147,000,000 JPY
58,408,000,000 JPY
Treasury shares
-1,901,000,000 JPY
-1,901,000,000 JPY
-1,901,000,000 JPY
-1,901,000,000 JPY
Valuation and translation adjustments
673,000,000 JPY
5,477,000,000 JPY
728,000,000 JPY
4,791,000,000 JPY
Valuation difference on available-for-sale securities
671,000,000 JPY
665,000,000 JPY
724,000,000 JPY
715,000,000 JPY
Deferred gains or losses on hedges
1,000,000 JPY
1,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Foreign currency translation adjustment
4,443,000,000 JPY
2,749,000,000 JPY
Non-controlling interests
3,141,000,000 JPY
2,631,000,000 JPY
Net assets
5,477,000,000 JPY
671,000,000 JPY
42,157,000,000 JPY
4,443,000,000 JPY
1,946,000,000 JPY
1,946,000,000 JPY
21,757,000,000 JPY
673,000,000 JPY
59,378,000,000 JPY
43,361,000,000 JPY
665,000,000 JPY
170,000,000 JPY
486,000,000 JPY
-1,901,000,000 JPY
-1,901,000,000 JPY
20,400,000,000 JPY
366,000,000 JPY
3,141,000,000 JPY
67,996,000,000 JPY
486,000,000 JPY
42,688,000,000 JPY
59,163,000,000 JPY
1,000,000 JPY
1,000,000 JPY
486,000,000 JPY
-1,901,000,000 JPY
42,147,000,000 JPY
724,000,000 JPY
4,000,000 JPY
728,000,000 JPY
715,000,000 JPY
170,000,000 JPY
43,406,000,000 JPY
58,408,000,000 JPY
21,747,000,000 JPY
486,000,000 JPY
20,400,000,000 JPY
-1,901,000,000 JPY
1,946,000,000 JPY
58,623,000,000 JPY
4,791,000,000 JPY
4,000,000 JPY
2,749,000,000 JPY
1,321,000,000 JPY
66,046,000,000 JPY
2,631,000,000 JPY
1,946,000,000 JPY
42,678,000,000 JPY
1,946,000,000 JPY
1,946,000,000 JPY
19,823,000,000 JPY
746,000,000 JPY
55,730,000,000 JPY
734,000,000 JPY
507,000,000 JPY
170,000,000 JPY
486,000,000 JPY
-1,900,000,000 JPY
JPY
-1,900,000,000 JPY
20,400,000,000 JPY
59,895,000,000 JPY
1,678,000,000 JPY
JPY
486,000,000 JPY
40,755,000,000 JPY
55,514,000,000 JPY
41,501,000,000 JPY
2,487,000,000 JPY
746,000,000 JPY
1,245,000,000 JPY
40,223,000,000 JPY
Liabilities and net assets
81,630,000,000 JPY
111,182,000,000 JPY
75,901,000,000 JPY
103,421,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
366,000,000 JPY
1,321,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.