Concept As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
735,412,000 JPY
351,583,000 JPY
776,927,000 JPY
430,528,000 JPY
Notes and accounts receivable - trade
2,722,209,000 JPY
2,484,813,000 JPY
Notes receivable - trade
40,581,000 JPY
114,663,000 JPY
Accounts receivable - trade
2,187,828,000 JPY
1,979,661,000 JPY
Merchandise and finished goods
1,057,263,000 JPY
833,692,000 JPY
935,929,000 JPY
666,663,000 JPY
Work in process
704,819,000 JPY
641,143,000 JPY
616,278,000 JPY
587,385,000 JPY
Prepaid expenses
12,610,000 JPY
11,442,000 JPY
Raw materials and supplies
903,961,000 JPY
425,756,000 JPY
1,006,150,000 JPY
503,596,000 JPY
Other
376,000,000 JPY
196,823,000 JPY
99,067,000 JPY
91,844,000 JPY
Allowance for doubtful accounts
-81,000 JPY
-81,000 JPY
-76,000 JPY
-76,000 JPY
Current assets
6,819,367,000 JPY
5,009,719,000 JPY
6,079,251,000 JPY
4,545,871,000 JPY
Non-current assets
10,021,580,000 JPY
7,755,899,000 JPY
10,547,911,000 JPY
8,248,446,000 JPY
Investments and other assets
583,041,000 JPY
1,524,317,000 JPY
1,005,445,000 JPY
1,913,343,000 JPY
Investment securities
194,927,000 JPY
194,927,000 JPY
230,755,000 JPY
230,755,000 JPY
Deferred tax assets
16,756,000 JPY
JPY
518,766,000 JPY
500,569,000 JPY
Other
372,357,000 JPY
36,809,000 JPY
256,923,000 JPY
33,746,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-32,000,000 JPY
Non-current assets
Property, plant and equipment
9,420,993,000 JPY
6,214,042,000 JPY
9,524,869,000 JPY
6,318,098,000 JPY
Buildings, net
2,437,055,000 JPY
2,536,618,000 JPY
Land
2,734,683,000 JPY
2,523,533,000 JPY
2,721,886,000 JPY
2,523,533,000 JPY
Leased assets, net
63,487,000 JPY
57,810,000 JPY
79,999,000 JPY
73,825,000 JPY
Construction in progress
165,860,000 JPY
104,615,000 JPY
1,072,598,000 JPY
28,656,000 JPY
Other, net
345,023,000 JPY
333,157,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,328,852,000 JPY
3,246,356,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
2,783,086,000 JPY
2,070,870,000 JPY
Leased assets
Other
Vehicles
Vehicles, net
15,774,000 JPY
15,092,000 JPY
Accumulated depreciation
-16,099,737,000 JPY
-15,760,756,000 JPY
Intangible assets
17,546,000 JPY
17,538,000 JPY
17,596,000 JPY
17,004,000 JPY
Software
11,013,000 JPY
10,390,000 JPY
Other
6,525,000 JPY
6,613,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Assets
16,840,948,000 JPY
12,765,618,000 JPY
16,627,162,000 JPY
12,794,318,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
2,798,396,000 JPY
2,798,396,000 JPY
2,850,262,000 JPY
2,685,036,000 JPY
Lease liabilities
71,351,000 JPY
70,715,000 JPY
107,067,000 JPY
105,837,000 JPY
Retirement benefit liability
841,407,000 JPY
794,881,000 JPY
Non-current liabilities
4,086,193,000 JPY
4,026,971,000 JPY
4,128,001,000 JPY
3,925,028,000 JPY
Asset retirement obligations
1,165,000 JPY
1,165,000 JPY
1,916,000 JPY
1,916,000 JPY
Current liabilities
Short-term borrowings
1,717,858,000 JPY
1,080,001,000 JPY
1,469,923,000 JPY
870,000,000 JPY
Notes and accounts payable - trade
1,186,147,000 JPY
1,305,006,000 JPY
Accounts payable - other
380,598,000 JPY
326,918,000 JPY
Income taxes payable
46,835,000 JPY
25,816,000 JPY
46,013,000 JPY
32,455,000 JPY
Lease liabilities
35,153,000 JPY
36,108,000 JPY
Current portion of long-term borrowings
797,039,000 JPY
631,880,000 JPY
825,891,000 JPY
624,778,000 JPY
Provisions
Provision for bonuses
226,379,000 JPY
226,379,000 JPY
242,394,000 JPY
242,394,000 JPY
Accrued expenses
85,050,000 JPY
85,984,000 JPY
Other
605,070,000 JPY
147,126,000 JPY
561,394,000 JPY
98,481,000 JPY
Current liabilities
6,121,277,000 JPY
4,876,892,000 JPY
6,036,541,000 JPY
4,639,957,000 JPY
Liabilities
10,207,471,000 JPY
8,903,863,000 JPY
10,164,542,000 JPY
8,564,985,000 JPY
Deferred tax liabilities for land revaluation
373,873,000 JPY
373,873,000 JPY
373,873,000 JPY
373,873,000 JPY
Liabilities and net assets
Shareholders' equity
3,618,164,000 JPY
3,016,952,000 JPY
3,684,407,000 JPY
3,355,966,000 JPY
Share capital
1,385,137,000 JPY
1,385,137,000 JPY
1,385,137,000 JPY
1,385,137,000 JPY
Capital surplus
1,375,899,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
Retained earnings
971,788,000 JPY
370,577,000 JPY
1,040,442,000 JPY
712,001,000 JPY
Treasury shares
-114,661,000 JPY
-114,661,000 JPY
-117,072,000 JPY
-117,072,000 JPY
Valuation and translation adjustments
1,124,869,000 JPY
801,102,000 JPY
1,055,321,000 JPY
839,164,000 JPY
Valuation difference on available-for-sale securities
-35,463,000 JPY
-35,463,000 JPY
2,598,000 JPY
2,598,000 JPY
Revaluation reserve for land
836,565,000 JPY
836,565,000 JPY
836,565,000 JPY
836,565,000 JPY
Foreign currency translation adjustment
323,766,000 JPY
216,157,000 JPY
Share acquisition rights
43,699,000 JPY
43,699,000 JPY
34,201,000 JPY
34,201,000 JPY
Non-controlling interests
1,846,743,000 JPY
1,688,689,000 JPY
Net assets
43,699,000 JPY
43,699,000 JPY
6,633,476,000 JPY
1,124,869,000 JPY
82,474,000 JPY
323,766,000 JPY
836,565,000 JPY
1,385,137,000 JPY
3,618,164,000 JPY
-35,463,000 JPY
1,375,899,000 JPY
-114,661,000 JPY
403,000,000 JPY
836,565,000 JPY
971,788,000 JPY
1,846,743,000 JPY
-35,463,000 JPY
370,577,000 JPY
-114,661,000 JPY
1,385,137,000 JPY
-114,897,000 JPY
801,102,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
3,016,952,000 JPY
3,861,754,000 JPY
6,462,620,000 JPY
34,201,000 JPY
34,201,000 JPY
226,527,000 JPY
3,355,966,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
-117,072,000 JPY
712,001,000 JPY
2,598,000 JPY
4,229,332,000 JPY
839,164,000 JPY
1,385,137,000 JPY
836,565,000 JPY
1,055,321,000 JPY
1,688,689,000 JPY
82,474,000 JPY
216,157,000 JPY
836,565,000 JPY
1,385,137,000 JPY
3,684,407,000 JPY
2,598,000 JPY
1,375,899,000 JPY
-117,072,000 JPY
403,000,000 JPY
1,040,442,000 JPY
16,323,000 JPY
1,646,824,000 JPY
1,087,033,000 JPY
610,213,000 JPY
-117,069,000 JPY
82,474,000 JPY
234,144,000 JPY
1,385,137,000 JPY
3,717,871,000 JPY
16,323,000 JPY
1,375,899,000 JPY
-117,069,000 JPY
753,000,000 JPY
1,385,137,000 JPY
-225,261,000 JPY
1,073,904,000 JPY
852,888,000 JPY
22,450,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
22,450,000 JPY
3,254,180,000 JPY
6,474,180,000 JPY
836,565,000 JPY
836,565,000 JPY
4,129,519,000 JPY
Liabilities and net assets
16,840,948,000 JPY
12,765,618,000 JPY
16,627,162,000 JPY
12,794,318,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.