Concept As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
635,760,000 JPY
212,100,000 JPY
735,412,000 JPY
351,583,000 JPY
Notes and accounts receivable - trade
2,442,323,000 JPY
2,722,209,000 JPY
Notes receivable - trade
19,256,000 JPY
40,581,000 JPY
Accounts receivable - trade
1,868,633,000 JPY
2,187,828,000 JPY
Merchandise and finished goods
961,664,000 JPY
790,686,000 JPY
1,057,263,000 JPY
833,692,000 JPY
Work in process
661,843,000 JPY
588,165,000 JPY
704,819,000 JPY
641,143,000 JPY
Prepaid expenses
11,632,000 JPY
12,610,000 JPY
Raw materials and supplies
850,827,000 JPY
383,815,000 JPY
903,961,000 JPY
425,756,000 JPY
Other
173,289,000 JPY
66,281,000 JPY
376,000,000 JPY
196,823,000 JPY
Allowance for doubtful accounts
-35,847,000 JPY
-35,847,000 JPY
-81,000 JPY
-81,000 JPY
Current assets
6,390,756,000 JPY
4,605,617,000 JPY
6,819,367,000 JPY
5,009,719,000 JPY
Non-current assets
9,348,362,000 JPY
7,473,046,000 JPY
10,021,580,000 JPY
7,755,899,000 JPY
Investments and other assets
534,743,000 JPY
1,428,107,000 JPY
583,041,000 JPY
1,524,317,000 JPY
Investment securities
184,947,000 JPY
184,947,000 JPY
194,927,000 JPY
194,927,000 JPY
Deferred tax assets
14,630,000 JPY
16,756,000 JPY
Other
336,165,000 JPY
26,330,000 JPY
372,357,000 JPY
36,809,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Non-current assets
Property, plant and equipment
8,800,301,000 JPY
6,031,829,000 JPY
9,420,993,000 JPY
6,214,042,000 JPY
Buildings, net
2,385,156,000 JPY
2,437,055,000 JPY
Land
2,723,631,000 JPY
2,523,533,000 JPY
2,734,683,000 JPY
2,523,533,000 JPY
Leased assets, net
46,566,000 JPY
42,034,000 JPY
63,487,000 JPY
57,810,000 JPY
Construction in progress
228,619,000 JPY
152,454,000 JPY
165,860,000 JPY
104,615,000 JPY
Other, net
328,265,000 JPY
345,023,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,186,229,000 JPY
3,328,852,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
2,286,989,000 JPY
2,783,086,000 JPY
Leased assets
Other
Vehicles
Vehicles, net
8,463,000 JPY
15,774,000 JPY
Accumulated depreciation
-16,635,707,000 JPY
-16,099,737,000 JPY
Intangible assets
13,317,000 JPY
13,109,000 JPY
17,546,000 JPY
17,538,000 JPY
Software
6,672,000 JPY
11,013,000 JPY
Other
6,437,000 JPY
6,525,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Assets
15,739,118,000 JPY
12,078,663,000 JPY
16,840,948,000 JPY
12,765,618,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
3,467,794,000 JPY
3,467,794,000 JPY
2,798,396,000 JPY
2,798,396,000 JPY
Lease liabilities
36,729,000 JPY
36,729,000 JPY
71,351,000 JPY
70,715,000 JPY
Retirement benefit liability
845,301,000 JPY
841,407,000 JPY
Non-current liabilities
4,724,863,000 JPY
4,674,319,000 JPY
4,086,193,000 JPY
4,026,971,000 JPY
Asset retirement obligations
1,165,000 JPY
1,165,000 JPY
1,165,000 JPY
1,165,000 JPY
Current liabilities
Short-term borrowings
1,381,302,000 JPY
880,001,000 JPY
1,717,858,000 JPY
1,080,001,000 JPY
Notes and accounts payable - trade
1,042,635,000 JPY
1,186,147,000 JPY
Accounts payable - other
286,203,000 JPY
380,598,000 JPY
Income taxes payable
17,934,000 JPY
5,536,000 JPY
46,835,000 JPY
25,816,000 JPY
Lease liabilities
34,454,000 JPY
35,153,000 JPY
Current portion of long-term borrowings
735,372,000 JPY
735,372,000 JPY
797,039,000 JPY
631,880,000 JPY
Provisions
Provision for bonuses
169,366,000 JPY
169,366,000 JPY
226,379,000 JPY
226,379,000 JPY
Accrued expenses
80,482,000 JPY
85,050,000 JPY
Other
511,261,000 JPY
34,789,000 JPY
739,457,000 JPY
147,126,000 JPY
Current liabilities
4,912,894,000 JPY
4,100,505,000 JPY
6,121,277,000 JPY
4,876,892,000 JPY
Liabilities
9,637,757,000 JPY
8,774,825,000 JPY
10,207,471,000 JPY
8,903,863,000 JPY
Deferred tax liabilities for land revaluation
373,873,000 JPY
373,873,000 JPY
373,873,000 JPY
373,873,000 JPY
Liabilities and net assets
Shareholders' equity
3,173,262,000 JPY
2,438,683,000 JPY
3,618,164,000 JPY
3,016,952,000 JPY
Share capital
1,385,137,000 JPY
1,385,137,000 JPY
1,385,137,000 JPY
1,385,137,000 JPY
Capital surplus
1,375,899,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
Retained earnings
526,886,000 JPY
-207,692,000 JPY
971,788,000 JPY
370,577,000 JPY
Treasury shares
-114,661,000 JPY
-114,661,000 JPY
-114,661,000 JPY
-114,661,000 JPY
Valuation and translation adjustments
1,055,050,000 JPY
821,456,000 JPY
1,124,869,000 JPY
801,102,000 JPY
Valuation difference on available-for-sale securities
-15,109,000 JPY
-15,109,000 JPY
-35,463,000 JPY
-35,463,000 JPY
Revaluation reserve for land
836,565,000 JPY
836,565,000 JPY
836,565,000 JPY
836,565,000 JPY
Foreign currency translation adjustment
233,594,000 JPY
323,766,000 JPY
Share acquisition rights
43,699,000 JPY
43,699,000 JPY
43,699,000 JPY
43,699,000 JPY
Non-controlling interests
1,829,349,000 JPY
1,846,743,000 JPY
Net assets
43,699,000 JPY
1,385,137,000 JPY
1,385,137,000 JPY
43,699,000 JPY
-693,166,000 JPY
821,456,000 JPY
3,173,262,000 JPY
-15,109,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
-114,661,000 JPY
-114,661,000 JPY
836,565,000 JPY
403,000,000 JPY
6,101,361,000 JPY
1,829,349,000 JPY
1,375,899,000 JPY
836,565,000 JPY
2,438,683,000 JPY
526,886,000 JPY
3,303,838,000 JPY
1,055,050,000 JPY
-15,109,000 JPY
233,594,000 JPY
-207,692,000 JPY
82,474,000 JPY
43,699,000 JPY
43,699,000 JPY
6,633,476,000 JPY
1,124,869,000 JPY
82,474,000 JPY
323,766,000 JPY
836,565,000 JPY
1,385,137,000 JPY
3,618,164,000 JPY
-35,463,000 JPY
1,375,899,000 JPY
-114,661,000 JPY
403,000,000 JPY
836,565,000 JPY
971,788,000 JPY
1,846,743,000 JPY
-35,463,000 JPY
370,577,000 JPY
-114,661,000 JPY
1,385,137,000 JPY
-114,897,000 JPY
801,102,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
3,016,952,000 JPY
3,861,754,000 JPY
6,462,620,000 JPY
34,201,000 JPY
34,201,000 JPY
226,527,000 JPY
3,355,966,000 JPY
1,375,899,000 JPY
1,375,899,000 JPY
-117,072,000 JPY
712,001,000 JPY
2,598,000 JPY
4,229,332,000 JPY
839,164,000 JPY
1,385,137,000 JPY
836,565,000 JPY
1,055,321,000 JPY
1,688,689,000 JPY
82,474,000 JPY
216,157,000 JPY
836,565,000 JPY
1,385,137,000 JPY
3,684,407,000 JPY
2,598,000 JPY
1,375,899,000 JPY
-117,072,000 JPY
403,000,000 JPY
1,040,442,000 JPY
Liabilities and net assets
15,739,118,000 JPY
12,078,663,000 JPY
16,840,948,000 JPY
12,765,618,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.