Statement Of Members' Equity

MIRAI INDUSTRY CO.,LTD. - Filing #7565686

Concept	2022-03-21 to 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	2022-03-21 to 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	As at 2023-03-20	As at 2023-03-20	As at 2023-03-20	As at 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	As at 2023-03-20	As at 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	2022-03-21 to 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	As at 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	2022-03-21 to 2023-03-20	2022-03-21 to 2023-03-20	As at 2023-03-20	2022-03-21 to 2023-03-20	2022-03-21 to 2023-03-20	2022-03-21 to 2023-03-20	2022-03-21 to 2023-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	As at 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	As at 2022-03-20	2021-03-21 to 2022-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20	As at 2021-03-20
Statement of members' equity
Statement of members' equity
Net assets	—	49,963,000,000 JPY	—	—	-15,891,000,000 JPY	—	—	—	19,760,000,000 JPY	400,000,000 JPY	582,000,000 JPY	8,736,000,000 JPY	42,057,000,000 JPY	48,672,000,000 JPY	—	-6,000,000 JPY	158,000,000 JPY	39,913,000,000 JPY	962,000,000 JPY	—	7,067,000,000 JPY	-600,000,000 JPY	—	7,067,000,000 JPY	—	19,190,000,000 JPY	—	—	2,230,000,000 JPY	—	-600,000,000 JPY	-441,000,000 JPY	—	49,387,000,000 JPY	—	—	—	41,615,000,000 JPY	193,000,000 JPY	9,538,000,000 JPY	—	10,967,000,000 JPY	—	—	—	-15,891,000,000 JPY	—	—	—	—	223,000,000 JPY	-600,000,000 JPY	8,736,000,000 JPY	40,842,000,000 JPY	46,855,000,000 JPY	—	—	—	—	—	—	—	47,783,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	505,000,000 JPY	40,313,000,000 JPY	-265,000,000 JPY	2,230,000,000 JPY	71,000,000 JPY	38,725,000,000 JPY	962,000,000 JPY	—	7,067,000,000 JPY	7,067,000,000 JPY	18,003,000,000 JPY	—	-528,000,000 JPY	47,543,000,000 JPY	111,000,000 JPY	9,538,000,000 JPY	-600,000,000 JPY	—	10,967,000,000 JPY	-15,918,000,000 JPY	-15,918,000,000 JPY	—	19,760,000,000 JPY	—	422,000,000 JPY	39,387,000,000 JPY	-9,000,000 JPY	220,000,000 JPY	37,657,000,000 JPY	962,000,000 JPY	7,067,000,000 JPY	7,067,000,000 JPY	16,934,000,000 JPY	-370,000,000 JPY	45,796,000,000 JPY	268,000,000 JPY	9,538,000,000 JPY	10,967,000,000 JPY	-15,935,000,000 JPY	-15,935,000,000 JPY	19,760,000,000 JPY	312,000,000 JPY	8,736,000,000 JPY	39,757,000,000 JPY	45,124,000,000 JPY	46,208,000,000 JPY	-591,000,000 JPY	-591,000,000 JPY	2,230,000,000 JPY
Changes during period
Profit (loss)	—	—	—	2,818,000,000 JPY	—	—	—	2,112,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,112,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	2,112,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	2,112,000,000 JPY	—	—	—	—	—	—	1,869,000,000 JPY	1,869,000,000 JPY	—	—	—	—	—	—	—	1,869,000,000 JPY	—	—	—	—	—	1,869,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,615,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	335,000,000 JPY	—	—	—	87,000,000 JPY	—	—	—	—	—	—	76,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	177,000,000 JPY	—	—	—	—	—	—	—	JPY	—	—	87,000,000 JPY	258,000,000 JPY	—	87,000,000 JPY	JPY	—	81,000,000 JPY	—	—	—	—	—	-158,000,000 JPY	—	—	—	—	—	-89,000,000 JPY	—	—	—	—	—	-158,000,000 JPY	-255,000,000 JPY	-149,000,000 JPY	—	-157,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-9,000,000 JPY	—	—	—	-9,000,000 JPY	—	—	—	—	—	83,000,000 JPY	—	—	—	—	—	-172,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	1,841,000,000 JPY	—	JPY	2,205,000,000 JPY	—	27,000,000 JPY	JPY	1,327,000,000 JPY	—	—	—	—	—	—	76,000,000 JPY	—	—	—	—	JPY	—	—	1,212,000,000 JPY	—	1,869,000,000 JPY	—	JPY	JPY	—	JPY	—	—	177,000,000 JPY	—	JPY	1,239,000,000 JPY	JPY	—	—	—	JPY	—	27,000,000 JPY	87,000,000 JPY	258,000,000 JPY	—	87,000,000 JPY	JPY	1,212,000,000 JPY	81,000,000 JPY	—	—	—	—	—	926,000,000 JPY	1,068,000,000 JPY	1,747,000,000 JPY	JPY	JPY	JPY	-89,000,000 JPY	—	JPY	1,084,000,000 JPY	JPY	16,000,000 JPY	-158,000,000 JPY	-255,000,000 JPY	-149,000,000 JPY	1,068,000,000 JPY	-157,000,000 JPY	1,730,000,000 JPY	JPY	16,000,000 JPY	JPY	—	—	—	—	—	—	—	-9,000,000 JPY	—	—	—	-9,000,000 JPY	—	—	—	—	—	83,000,000 JPY	—	—	—	JPY	—	1,574,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—