Semi-Annual Statement Of Cash Flows

MIRAI INDUSTRY CO.,LTD. - Filing #7565686

Concept As at
2023-03-20
2022-03-21 to
2023-03-20
2022-03-21 to
2023-03-20
As at
2022-03-20
2021-03-21 to
2022-03-20
2021-03-21 to
2022-03-20
As at
2021-03-20
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
4,126,000,000 JPY
3,076,000,000 JPY
2,678,000,000 JPY
3,818,000,000 JPY
Depreciation
2,158,000,000 JPY
2,444,000,000 JPY
Impairment losses
25,000,000 JPY
136,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-3,000,000 JPY
-83,000,000 JPY
Interest and dividend income
-44,000,000 JPY
-41,000,000 JPY
Interest expenses
4,000,000 JPY
4,000,000 JPY
Decrease (increase) in trade receivables
JPY
587,000,000 JPY
Decrease (increase) in inventories
-573,000,000 JPY
-418,000,000 JPY
Increase (decrease) in trade payables
816,000,000 JPY
582,000,000 JPY
Other, net
0 JPY
-82,000,000 JPY
Subtotal
5,135,000,000 JPY
7,046,000,000 JPY
Interest and dividends received
44,000,000 JPY
41,000,000 JPY
Interest paid
-4,000,000 JPY
-4,000,000 JPY
Income taxes paid
-1,275,000,000 JPY
-1,176,000,000 JPY
Net cash provided by (used in) operating activities
4,000,000,000 JPY
6,036,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,788,000,000 JPY
-1,740,000,000 JPY
Proceeds from sale of property, plant and equipment
7,000,000 JPY
49,000,000 JPY
Other, net
-39,000,000 JPY
-76,000,000 JPY
Net cash provided by (used in) investing activities
-1,974,000,000 JPY
-1,910,000,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
194,000,000 JPY
146,000,000 JPY
Proceeds from long-term borrowings
230,000,000 JPY
280,000,000 JPY
Redemption of bonds
-160,000,000 JPY
-114,000,000 JPY
Repayments of long-term borrowings
-335,000,000 JPY
-427,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-900,000,000 JPY
-810,000,000 JPY
Net cash provided by (used in) financing activities
-979,000,000 JPY
-937,000,000 JPY
Other, net
-8,000,000 JPY
8,000,000 JPY
Net increase (decrease) in cash and cash equivalents
1,046,000,000 JPY
3,187,000,000 JPY
Cash and cash equivalents
21,584,000,000 JPY
20,538,000,000 JPY
17,350,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.