Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
21,187,000,000 JPY
26,356,000,000 JPY
24,361,000,000 JPY
19,362,000,000 JPY
Accounts receivable - trade
21,655,000,000 JPY
21,612,000,000 JPY
15,716,000,000 JPY
15,766,000,000 JPY
Accounts receivable - other
873,000,000 JPY
908,000,000 JPY
Prepaid expenses
933,000,000 JPY
703,000,000 JPY
Merchandise and finished goods
66,000,000 JPY
68,000,000 JPY
67,000,000 JPY
67,000,000 JPY
Inventories
74,000,000 JPY
77,000,000 JPY
79,000,000 JPY
79,000,000 JPY
Work in process
0 JPY
0 JPY
4,000,000 JPY
4,000,000 JPY
Advance payments to suppliers
506,000,000 JPY
387,000,000 JPY
Raw materials and supplies
7,000,000 JPY
7,000,000 JPY
7,000,000 JPY
7,000,000 JPY
Allowance for doubtful accounts
-15,000,000 JPY
-14,000,000 JPY
-49,000,000 JPY
-50,000,000 JPY
Current assets
45,948,000,000 JPY
51,360,000,000 JPY
42,852,000,000 JPY
37,702,000,000 JPY
Other
690,000,000 JPY
3,287,000,000 JPY
2,744,000,000 JPY
544,000,000 JPY
Non-current assets
Property, plant and equipment
12,659,000,000 JPY
12,660,000,000 JPY
12,258,000,000 JPY
12,257,000,000 JPY
Land
724,000,000 JPY
724,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Buildings
13,682,000,000 JPY
13,122,000,000 JPY
Accumulated depreciation
-2,222,000,000 JPY
-1,418,000,000 JPY
Buildings, net
11,459,000,000 JPY
11,703,000,000 JPY
Other, net
11,000,000 JPY
11,000,000 JPY
18,000,000 JPY
18,000,000 JPY
Structures
153,000,000 JPY
139,000,000 JPY
Accumulated depreciation
-55,000,000 JPY
-31,000,000 JPY
Structures, net
98,000,000 JPY
108,000,000 JPY
Other
31,000,000 JPY
31,000,000 JPY
31,000,000 JPY
31,000,000 JPY
Accumulated depreciation
-19,000,000 JPY
-19,000,000 JPY
-13,000,000 JPY
-13,000,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
1,348,000,000 JPY
1,354,000,000 JPY
1,303,000,000 JPY
1,296,000,000 JPY
Accumulated depreciation
-983,000,000 JPY
-988,000,000 JPY
-880,000,000 JPY
-874,000,000 JPY
Tools, furniture and fixtures, net
365,000,000 JPY
365,000,000 JPY
423,000,000 JPY
422,000,000 JPY
Intangible assets
Intangible assets
6,056,000,000 JPY
6,143,000,000 JPY
5,537,000,000 JPY
5,495,000,000 JPY
Software
4,341,000,000 JPY
4,370,000,000 JPY
2,505,000,000 JPY
2,465,000,000 JPY
Other
74,000,000 JPY
77,000,000 JPY
77,000,000 JPY
74,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
3,511,000,000 JPY
3,703,000,000 JPY
Investment securities
539,000,000 JPY
1,587,000,000 JPY
975,000,000 JPY
205,000,000 JPY
Investments and other assets
8,302,000,000 JPY
4,634,000,000 JPY
3,949,000,000 JPY
7,867,000,000 JPY
Long-term prepaid expenses
290,000,000 JPY
303,000,000 JPY
Deferred tax assets
460,000,000 JPY
495,000,000 JPY
280,000,000 JPY
212,000,000 JPY
Other
1,265,000,000 JPY
873,000,000 JPY
1,075,000,000 JPY
1,278,000,000 JPY
Allowance for doubtful accounts
-719,000,000 JPY
-359,000,000 JPY
-435,000,000 JPY
-743,000,000 JPY
Investments in capital of subsidiaries and associates
322,000,000 JPY
120,000,000 JPY
Distressed receivables
680,000,000 JPY
738,000,000 JPY
Non-current assets
27,018,000,000 JPY
23,438,000,000 JPY
21,746,000,000 JPY
25,620,000,000 JPY
Other assets
Other assets
Assets
72,966,000,000 JPY
74,798,000,000 JPY
64,598,000,000 JPY
63,323,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
13,085,000,000 JPY
14,009,000,000 JPY
23,058,000,000 JPY
22,096,000,000 JPY
Long-term borrowings
11,259,000,000 JPY
12,159,000,000 JPY
21,225,000,000 JPY
20,325,000,000 JPY
Other
74,000,000 JPY
294,000,000 JPY
343,000,000 JPY
102,000,000 JPY
Lease liabilities
6,000,000 JPY
12,000,000 JPY
Asset retirement obligations
1,281,000,000 JPY
1,281,000,000 JPY
1,211,000,000 JPY
1,211,000,000 JPY
Provision for retirement benefits
53,000,000 JPY
52,000,000 JPY
Provisions
Current liabilities
55,596,000,000 JPY
56,434,000,000 JPY
38,732,000,000 JPY
38,366,000,000 JPY
Accounts payable - trade
39,974,000,000 JPY
40,369,000,000 JPY
28,749,000,000 JPY
28,331,000,000 JPY
Short-term borrowings
JPY
JPY
2,500,000,000 JPY
2,500,000,000 JPY
Accounts payable - other
2,214,000,000 JPY
2,375,000,000 JPY
2,178,000,000 JPY
2,002,000,000 JPY
Accrued expenses
1,184,000,000 JPY
1,132,000,000 JPY
Income taxes payable
59,000,000 JPY
99,000,000 JPY
244,000,000 JPY
223,000,000 JPY
Advances received
2,427,000,000 JPY
2,566,000,000 JPY
1,513,000,000 JPY
1,460,000,000 JPY
Other
480,000,000 JPY
1,745,000,000 JPY
2,138,000,000 JPY
1,318,000,000 JPY
Current liabilities
Current portion of long-term borrowings
9,065,000,000 JPY
9,065,000,000 JPY
1,315,000,000 JPY
1,315,000,000 JPY
Lease liabilities
6,000,000 JPY
5,000,000 JPY
Provision for bonuses
184,000,000 JPY
212,000,000 JPY
70,000,000 JPY
55,000,000 JPY
Provisions
Liabilities
68,682,000,000 JPY
70,443,000,000 JPY
61,791,000,000 JPY
60,463,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,272,000,000 JPY
4,340,000,000 JPY
2,831,000,000 JPY
2,848,000,000 JPY
Share capital
5,962,000,000 JPY
5,962,000,000 JPY
5,942,000,000 JPY
5,942,000,000 JPY
Capital surplus
1,726,000,000 JPY
2,128,000,000 JPY
2,105,000,000 JPY
1,703,000,000 JPY
Legal capital surplus
1,723,000,000 JPY
1,703,000,000 JPY
Other capital surplus
3,000,000 JPY
JPY
Retained earnings
-3,250,000,000 JPY
-3,583,000,000 JPY
-4,999,000,000 JPY
-4,580,000,000 JPY
Legal retained earnings
149,000,000 JPY
149,000,000 JPY
Other retained earnings
Retained earnings brought forward
-3,399,000,000 JPY
-4,729,000,000 JPY
Treasury shares
-166,000,000 JPY
-166,000,000 JPY
-216,000,000 JPY
-216,000,000 JPY
Valuation and translation adjustments
12,000,000 JPY
10,000,000 JPY
-23,000,000 JPY
11,000,000 JPY
Valuation difference on available-for-sale securities
12,000,000 JPY
12,000,000 JPY
11,000,000 JPY
11,000,000 JPY
Net assets
5,962,000,000 JPY
5,962,000,000 JPY
-3,399,000,000 JPY
3,000,000 JPY
12,000,000 JPY
4,340,000,000 JPY
33,000,000 JPY
4,284,000,000 JPY
12,000,000 JPY
3,000,000 JPY
2,128,000,000 JPY
1,726,000,000 JPY
-166,000,000 JPY
4,354,000,000 JPY
1,723,000,000 JPY
-166,000,000 JPY
4,272,000,000 JPY
10,000,000 JPY
12,000,000 JPY
-3,583,000,000 JPY
-3,250,000,000 JPY
149,000,000 JPY
-36,000,000 JPY
1,703,000,000 JPY
5,000,000 JPY
-216,000,000 JPY
-216,000,000 JPY
-4,580,000,000 JPY
JPY
11,000,000 JPY
5,942,000,000 JPY
2,831,000,000 JPY
-23,000,000 JPY
11,000,000 JPY
11,000,000 JPY
2,105,000,000 JPY
-40,000,000 JPY
2,807,000,000 JPY
JPY
149,000,000 JPY
5,942,000,000 JPY
2,860,000,000 JPY
-4,999,000,000 JPY
-4,729,000,000 JPY
1,703,000,000 JPY
2,848,000,000 JPY
4,924,000,000 JPY
57,000,000 JPY
1,910,000,000 JPY
4,924,000,000 JPY
-3,552,000,000 JPY
JPY
685,000,000 JPY
23,000,000 JPY
1,897,000,000 JPY
1,989,000,000 JPY
-3,904,000,000 JPY
23,000,000 JPY
1,093,000,000 JPY
-19,000,000 JPY
685,000,000 JPY
-216,000,000 JPY
-45,000,000 JPY
23,000,000 JPY
-48,000,000 JPY
-3,403,000,000 JPY
-216,000,000 JPY
2,013,000,000 JPY
149,000,000 JPY
Liabilities and net assets
72,966,000,000 JPY
74,798,000,000 JPY
64,598,000,000 JPY
63,323,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.