Semi-Annual Consolidated Statement Of Cash Flows

CROPS CORPORATION - Filing #7565573

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,778,000,000 JPY
2,377,000,000 JPY
2,624,000,000 JPY
1,094,000,000 JPY
Depreciation
245,000,000 JPY
240,000,000 JPY
Impairment losses
33,000,000 JPY
JPY
Amortization of goodwill
65,000,000 JPY
96,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
-1,000,000 JPY
Interest and dividend income
-41,000,000 JPY
-25,000,000 JPY
Interest expenses
7,000,000 JPY
7,000,000 JPY
Increase (decrease) in retirement benefit liability
32,000,000 JPY
0 JPY
Increase (decrease) in provision for bonuses
16,000,000 JPY
209,000,000 JPY
Decrease (increase) in trade receivables
-233,000,000 JPY
-396,000,000 JPY
Decrease (increase) in inventories
-130,000,000 JPY
-326,000,000 JPY
Increase (decrease) in trade payables
-320,000,000 JPY
452,000,000 JPY
Other, net
436,000,000 JPY
-91,000,000 JPY
Subtotal
2,712,000,000 JPY
2,848,000,000 JPY
Interest and dividends received
40,000,000 JPY
25,000,000 JPY
Interest paid
-7,000,000 JPY
-7,000,000 JPY
Income taxes paid
-1,203,000,000 JPY
-745,000,000 JPY
Net cash provided by (used in) operating activities
1,590,000,000 JPY
2,228,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-223,000,000 JPY
-468,000,000 JPY
Proceeds from sale of property, plant and equipment
0 JPY
7,000,000 JPY
Purchase of investment securities
-2,000,000 JPY
-2,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-1,258,000,000 JPY
JPY
Other, net
-408,000,000 JPY
-7,000,000 JPY
Net cash provided by (used in) investing activities
-2,053,000,000 JPY
-725,000,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-248,000,000 JPY
-308,000,000 JPY
Dividends paid
-181,000,000 JPY
-153,000,000 JPY
Net cash provided by (used in) financing activities
56,000,000 JPY
-871,000,000 JPY
Dividends paid to non-controlling interests
-188,000,000 JPY
-80,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-80,000,000 JPY
Proceeds from sale of shares of subsidiaries not resulting in change in scope of consolidation
114,000,000 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
128,000,000 JPY
55,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-277,000,000 JPY
687,000,000 JPY
Cash and cash equivalents
7,008,000,000 JPY
7,285,000,000 JPY
6,598,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.