Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
9,987,075,000 JPY
8,916,204,000 JPY
9,630,766,000 JPY
8,916,322,000 JPY
Cash and deposits
4,676,553,000 JPY
3,829,650,000 JPY
4,369,143,000 JPY
3,752,795,000 JPY
Accounts receivable - trade
997,300,000 JPY
987,831,000 JPY
932,497,000 JPY
927,609,000 JPY
Securities
JPY
JPY
202,052,000 JPY
202,052,000 JPY
Prepaid expenses
180,076,000 JPY
153,775,000 JPY
Merchandise
1,929,705,000 JPY
1,902,931,000 JPY
1,957,716,000 JPY
1,910,010,000 JPY
Other
438,294,000 JPY
78,227,000 JPY
427,535,000 JPY
162,185,000 JPY
Non-current assets
Property, plant and equipment
6,664,501,000 JPY
5,891,791,000 JPY
6,786,060,000 JPY
6,152,750,000 JPY
Buildings
Buildings, net
3,994,731,000 JPY
4,187,371,000 JPY
Land
1,320,750,000 JPY
1,320,750,000 JPY
1,336,979,000 JPY
1,336,979,000 JPY
Leased assets, net
11,795,000 JPY
19,358,000 JPY
Construction in progress
383,793,000 JPY
261,937,000 JPY
241,538,000 JPY
241,538,000 JPY
Other, net
220,990,000 JPY
292,400,000 JPY
Structures
Structures, net
131,290,000 JPY
147,709,000 JPY
Accumulated depreciation
-5,375,537,000 JPY
-4,929,875,000 JPY
Other
Accumulated depreciation
-1,396,252,000 JPY
-1,282,897,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
165,320,000 JPY
210,558,000 JPY
Vehicles
Vehicles, net
5,966,000 JPY
9,233,000 JPY
Intangible assets
Software
36,394,000 JPY
27,545,000 JPY
59,934,000 JPY
48,341,000 JPY
Intangible assets
89,361,000 JPY
80,512,000 JPY
143,131,000 JPY
125,343,000 JPY
Goodwill
JPY
6,194,000 JPY
Leasehold interests in land
28,033,000 JPY
28,033,000 JPY
Trademark right
2,948,000 JPY
3,482,000 JPY
Other
52,966,000 JPY
77,002,000 JPY
Leased assets
16,485,000 JPY
1,839,000 JPY
Other intangible assets
Investments and other assets
Investment securities
58,566,000 JPY
58,566,000 JPY
59,728,000 JPY
59,728,000 JPY
Shares of subsidiaries and associates
1,190,300,000 JPY
1,198,292,000 JPY
Investments and other assets
1,455,415,000 JPY
4,060,257,000 JPY
1,289,496,000 JPY
3,385,646,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Long-term loans receivable
585,026,000 JPY
517,014,000 JPY
Long-term prepaid expenses
13,024,000 JPY
9,015,000 JPY
Deferred tax assets
92,887,000 JPY
92,887,000 JPY
JPY
JPY
Other
25,808,000 JPY
37,000 JPY
24,955,000 JPY
37,000 JPY
Investments in capital of subsidiaries and associates
975,950,000 JPY
524,700,000 JPY
Non-current assets
8,209,277,000 JPY
10,032,561,000 JPY
8,218,688,000 JPY
9,663,740,000 JPY
Other assets
Current assets
Short-term loans receivable
3,987,000 JPY
83,987,000 JPY
Work in process
530,760,000 JPY
524,188,000 JPY
402,368,000 JPY
391,237,000 JPY
Raw materials and supplies
93,382,000 JPY
88,233,000 JPY
109,419,000 JPY
102,634,000 JPY
Other assets
Assets
6,850,675,000 JPY
6,499,088,000 JPY
13,349,764,000 JPY
18,196,352,000 JPY
4,846,588,000 JPY
18,948,765,000 JPY
17,849,455,000 JPY
6,832,415,000 JPY
6,278,211,000 JPY
13,110,626,000 JPY
18,580,063,000 JPY
4,738,828,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,060,807,000 JPY
1,992,893,000 JPY
2,338,165,000 JPY
2,273,435,000 JPY
Long-term borrowings
768,929,000 JPY
768,929,000 JPY
1,059,585,000 JPY
1,059,585,000 JPY
Deferred tax liabilities
1,015,000 JPY
JPY
53,109,000 JPY
52,067,000 JPY
Other
340,545,000 JPY
13,704,000 JPY
332,681,000 JPY
11,903,000 JPY
Lease liabilities
22,030,000 JPY
12,961,000 JPY
Asset retirement obligations
345,978,000 JPY
325,977,000 JPY
329,558,000 JPY
311,377,000 JPY
Provision for retirement benefits
557,441,000 JPY
517,723,000 JPY
Long-term accounts payable - other
304,811,000 JPY
307,815,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
15,607,000 JPY
14,740,000 JPY
Current liabilities
12,731,068,000 JPY
13,275,461,000 JPY
12,088,681,000 JPY
12,581,972,000 JPY
Short-term borrowings
4,190,000,000 JPY
4,190,000,000 JPY
5,200,000,000 JPY
5,200,000,000 JPY
Accounts payable - trade
845,449,000 JPY
768,321,000 JPY
775,968,000 JPY
680,959,000 JPY
Accounts payable - other
474,759,000 JPY
428,806,000 JPY
375,992,000 JPY
326,883,000 JPY
Accrued expenses
316,469,000 JPY
287,121,000 JPY
311,182,000 JPY
282,706,000 JPY
Income taxes payable
41,075,000 JPY
39,358,000 JPY
26,284,000 JPY
14,538,000 JPY
Advances received
6,020,325,000 JPY
5,765,271,000 JPY
4,828,288,000 JPY
4,552,554,000 JPY
Accrued consumption taxes
242,821,000 JPY
37,171,000 JPY
Deposits received
44,659,000 JPY
39,399,000 JPY
34,741,000 JPY
30,557,000 JPY
Other
344,914,000 JPY
103,533,000 JPY
73,473,000 JPY
36,433,000 JPY
Current liabilities
Current portion of long-term borrowings
451,764,000 JPY
451,764,000 JPY
430,092,000 JPY
430,092,000 JPY
Lease liabilities
9,065,000 JPY
9,459,000 JPY
Deposits received
Contract liabilities
45,641,000 JPY
Provisions
Provision for bonuses
1,650,000 JPY
2,040,000 JPY
Liabilities
14,791,875,000 JPY
15,268,355,000 JPY
14,426,847,000 JPY
14,855,408,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,399,020,000 JPY
3,646,904,000 JPY
3,455,226,000 JPY
3,688,559,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
1,019,617,000 JPY
1,019,617,000 JPY
Capital surplus
1,978,533,000 JPY
1,978,533,000 JPY
1,008,916,000 JPY
1,008,916,000 JPY
Legal capital surplus
1,008,916,000 JPY
1,008,916,000 JPY
Other capital surplus
969,617,000 JPY
JPY
Retained earnings
1,370,505,000 JPY
1,618,388,000 JPY
1,426,693,000 JPY
1,660,026,000 JPY
Other retained earnings
Retained earnings brought forward
1,418,388,000 JPY
1,460,026,000 JPY
Treasury shares
-17,000 JPY
-17,000 JPY
JPY
JPY
Valuation and translation adjustments
5,456,000 JPY
33,506,000 JPY
-32,618,000 JPY
36,095,000 JPY
Valuation difference on available-for-sale securities
33,506,000 JPY
33,506,000 JPY
36,095,000 JPY
36,095,000 JPY
Net assets
1,008,916,000 JPY
-17,000 JPY
-17,000 JPY
200,000,000 JPY
1,618,388,000 JPY
33,506,000 JPY
969,617,000 JPY
50,000,000 JPY
3,399,020,000 JPY
5,456,000 JPY
33,506,000 JPY
33,506,000 JPY
1,978,533,000 JPY
-28,049,000 JPY
3,404,476,000 JPY
50,000,000 JPY
3,680,410,000 JPY
1,370,505,000 JPY
1,418,388,000 JPY
1,978,533,000 JPY
3,646,904,000 JPY
200,000,000 JPY
1,019,617,000 JPY
3,422,608,000 JPY
1,019,617,000 JPY
1,460,026,000 JPY
JPY
1,008,916,000 JPY
36,095,000 JPY
3,455,226,000 JPY
3,688,559,000 JPY
1,426,693,000 JPY
36,095,000 JPY
1,008,916,000 JPY
1,008,916,000 JPY
JPY
-32,618,000 JPY
36,095,000 JPY
-68,713,000 JPY
1,660,026,000 JPY
3,724,655,000 JPY
JPY
3,958,189,000 JPY
539,000 JPY
4,177,255,000 JPY
-38,443,000 JPY
5,913,608,000 JPY
-33,741,000 JPY
1,019,152,000 JPY
3,977,255,000 JPY
JPY
-34,281,000 JPY
539,000 JPY
1,019,152,000 JPY
5,947,350,000 JPY
1,008,451,000 JPY
539,000 JPY
1,008,451,000 JPY
1,008,451,000 JPY
-38,443,000 JPY
6,166,416,000 JPY
6,166,956,000 JPY
200,000,000 JPY
Liabilities and net assets
18,196,352,000 JPY
18,948,765,000 JPY
17,849,455,000 JPY
18,580,063,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.