Quarterly Consolidated Balance Sheet

KOMORI CORPORATION - Filing #7565413

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
36,003,000,000 JPY
47,642,000,000 JPY
31,839,000,000 JPY
48,296,000,000 JPY
Securities
13,410,000,000 JPY
15,719,000,000 JPY
12,400,000,000 JPY
15,622,000,000 JPY
Merchandise and finished goods
9,032,000,000 JPY
16,429,000,000 JPY
7,468,000,000 JPY
13,522,000,000 JPY
Work in process
7,035,000,000 JPY
12,349,000,000 JPY
5,969,000,000 JPY
10,794,000,000 JPY
Raw materials and supplies
3,626,000,000 JPY
8,638,000,000 JPY
3,819,000,000 JPY
8,080,000,000 JPY
Other
959,000,000 JPY
3,528,000,000 JPY
638,000,000 JPY
3,024,000,000 JPY
Allowance for doubtful accounts
-114,000,000 JPY
-279,000,000 JPY
-115,000,000 JPY
-490,000,000 JPY
Current assets
90,890,000,000 JPY
123,646,000,000 JPY
80,490,000,000 JPY
116,269,000,000 JPY
Non-current assets
Property, plant and equipment
10,165,000,000 JPY
18,038,000,000 JPY
9,456,000,000 JPY
16,966,000,000 JPY
Property, plant and equipment
Buildings and structures
27,542,000,000 JPY
28,616,000,000 JPY
Accumulated depreciation
-21,596,000,000 JPY
-23,579,000,000 JPY
Buildings and structures, net
5,945,000,000 JPY
5,036,000,000 JPY
Machinery, equipment and vehicles
14,921,000,000 JPY
16,132,000,000 JPY
Accumulated depreciation
-13,134,000,000 JPY
-14,441,000,000 JPY
Machinery, equipment and vehicles, net
1,787,000,000 JPY
1,690,000,000 JPY
Land
5,717,000,000 JPY
8,384,000,000 JPY
5,717,000,000 JPY
8,315,000,000 JPY
Leased assets
Leased assets, net
64,000,000 JPY
87,000,000 JPY
Construction in progress
216,000,000 JPY
433,000,000 JPY
561,000,000 JPY
620,000,000 JPY
Other
8,635,000,000 JPY
8,048,000,000 JPY
Accumulated depreciation
-7,148,000,000 JPY
-6,744,000,000 JPY
Other, net
1,486,000,000 JPY
1,303,000,000 JPY
Intangible assets
Goodwill
1,940,000,000 JPY
JPY
144,000,000 JPY
JPY
JPY
2,085,000,000 JPY
2,085,000,000 JPY
2,427,000,000 JPY
2,230,000,000 JPY
197,000,000 JPY
JPY
JPY
JPY
2,427,000,000 JPY
Other
16,000,000 JPY
1,186,000,000 JPY
16,000,000 JPY
1,509,000,000 JPY
Intangible assets
348,000,000 JPY
3,271,000,000 JPY
412,000,000 JPY
3,937,000,000 JPY
Investments and other assets
36,894,000,000 JPY
20,565,000,000 JPY
39,390,000,000 JPY
19,907,000,000 JPY
Investments and other assets
Investment securities
10,141,000,000 JPY
10,370,000,000 JPY
9,164,000,000 JPY
9,384,000,000 JPY
Deferred tax assets
1,233,000,000 JPY
1,088,000,000 JPY
Other
680,000,000 JPY
510,000,000 JPY
523,000,000 JPY
543,000,000 JPY
Allowance for doubtful accounts
-82,000,000 JPY
-83,000,000 JPY
-65,000,000 JPY
-65,000,000 JPY
Non-current assets
47,408,000,000 JPY
41,876,000,000 JPY
49,260,000,000 JPY
40,811,000,000 JPY
Assets
182,774,000,000 JPY
9,963,000,000 JPY
3,046,000,000 JPY
141,943,000,000 JPY
21,161,000,000 JPY
6,659,000,000 JPY
138,298,000,000 JPY
165,523,000,000 JPY
179,728,000,000 JPY
175,968,000,000 JPY
129,750,000,000 JPY
157,081,000,000 JPY
10,634,000,000 JPY
131,718,000,000 JPY
22,775,000,000 JPY
8,999,000,000 JPY
1,839,000,000 JPY
174,128,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
8,298,000,000 JPY
6,576,000,000 JPY
Short-term borrowings
377,000,000 JPY
850,000,000 JPY
Income taxes payable
767,000,000 JPY
1,054,000,000 JPY
554,000,000 JPY
847,000,000 JPY
Other
175,000,000 JPY
7,088,000,000 JPY
210,000,000 JPY
6,720,000,000 JPY
Current liabilities
28,768,000,000 JPY
44,362,000,000 JPY
25,268,000,000 JPY
39,049,000,000 JPY
Non-current liabilities
Bonds payable
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
Long-term borrowings
238,000,000 JPY
357,000,000 JPY
Retirement benefit liability
1,738,000,000 JPY
1,832,000,000 JPY
Asset retirement obligations
8,000,000 JPY
7,000,000 JPY
Other
51,000,000 JPY
1,073,000,000 JPY
49,000,000 JPY
996,000,000 JPY
Non-current liabilities
11,499,000,000 JPY
14,026,000,000 JPY
11,766,000,000 JPY
14,649,000,000 JPY
Liabilities
40,268,000,000 JPY
58,389,000,000 JPY
37,035,000,000 JPY
53,698,000,000 JPY
Net assets
Shareholders' equity
Share capital
37,714,000,000 JPY
37,714,000,000 JPY
37,714,000,000 JPY
37,714,000,000 JPY
Capital surplus
37,797,000,000 JPY
37,788,000,000 JPY
37,797,000,000 JPY
37,788,000,000 JPY
Retained earnings
20,609,000,000 JPY
28,693,000,000 JPY
17,329,000,000 JPY
27,416,000,000 JPY
Treasury shares
-2,248,000,000 JPY
-2,248,000,000 JPY
-3,619,000,000 JPY
-3,619,000,000 JPY
Shareholders' equity
93,872,000,000 JPY
101,948,000,000 JPY
89,221,000,000 JPY
99,300,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
4,156,000,000 JPY
4,206,000,000 JPY
3,493,000,000 JPY
3,538,000,000 JPY
Foreign currency translation adjustment
1,676,000,000 JPY
652,000,000 JPY
Remeasurements of defined benefit plans
-866,000,000 JPY
-204,000,000 JPY
Valuation and translation adjustments
4,156,000,000 JPY
5,016,000,000 JPY
3,493,000,000 JPY
3,986,000,000 JPY
Non-controlling interests
168,000,000 JPY
95,000,000 JPY
Net assets
700,000,000 JPY
5,016,000,000 JPY
4,156,000,000 JPY
20,609,000,000 JPY
2,122,000,000 JPY
1,676,000,000 JPY
37,714,000,000 JPY
37,714,000,000 JPY
7,787,000,000 JPY
4,156,000,000 JPY
101,948,000,000 JPY
98,029,000,000 JPY
4,206,000,000 JPY
37,788,000,000 JPY
37,797,000,000 JPY
-2,248,000,000 JPY
-2,248,000,000 JPY
10,000,000,000 JPY
-866,000,000 JPY
168,000,000 JPY
107,133,000,000 JPY
37,797,000,000 JPY
93,872,000,000 JPY
28,693,000,000 JPY
37,797,000,000 JPY
-3,619,000,000 JPY
713,000,000 JPY
17,329,000,000 JPY
3,493,000,000 JPY
3,493,000,000 JPY
3,538,000,000 JPY
37,788,000,000 JPY
2,122,000,000 JPY
92,714,000,000 JPY
27,416,000,000 JPY
4,493,000,000 JPY
37,797,000,000 JPY
10,000,000,000 JPY
-3,619,000,000 JPY
37,714,000,000 JPY
99,300,000,000 JPY
3,986,000,000 JPY
652,000,000 JPY
-204,000,000 JPY
103,382,000,000 JPY
95,000,000 JPY
37,714,000,000 JPY
89,221,000,000 JPY
37,714,000,000 JPY
37,714,000,000 JPY
-163,000,000 JPY
3,049,000,000 JPY
95,618,000,000 JPY
3,087,000,000 JPY
37,788,000,000 JPY
-685,000,000 JPY
334,000,000 JPY
37,797,000,000 JPY
-2,621,000,000 JPY
-2,621,000,000 JPY
12,000,000,000 JPY
97,736,000,000 JPY
62,000,000 JPY
37,797,000,000 JPY
87,184,000,000 JPY
22,735,000,000 JPY
90,233,000,000 JPY
2,055,000,000 JPY
3,049,000,000 JPY
-345,000,000 JPY
14,293,000,000 JPY
2,122,000,000 JPY
Liabilities and net assets
138,298,000,000 JPY
165,523,000,000 JPY
129,750,000,000 JPY
157,081,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.