Consolidated Balance Sheet

PEGASUS CO., LTD. - Filing #7565269

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,362,051,000 JPY
9,530,205,000 JPY
3,508,437,000 JPY
9,773,167,000 JPY
Notes and accounts receivable - trade
6,141,082,000 JPY
5,676,044,000 JPY
Notes receivable - trade
6,813,000 JPY
581,931,000 JPY
5,902,000 JPY
410,064,000 JPY
Accounts receivable - trade
2,238,517,000 JPY
5,559,150,000 JPY
2,946,337,000 JPY
5,265,980,000 JPY
Accounts receivable - other
474,919,000 JPY
76,740,000 JPY
580,885,000 JPY
92,441,000 JPY
Merchandise and finished goods
272,605,000 JPY
7,024,645,000 JPY
286,131,000 JPY
4,675,908,000 JPY
Work in process
258,564,000 JPY
1,105,842,000 JPY
261,253,000 JPY
1,063,678,000 JPY
Raw materials and supplies
1,594,753,000 JPY
4,019,530,000 JPY
1,507,890,000 JPY
3,787,567,000 JPY
Other
81,375,000 JPY
602,113,000 JPY
137,927,000 JPY
439,031,000 JPY
Allowance for doubtful accounts
-127,704,000 JPY
-35,551,000 JPY
Current assets
8,638,354,000 JPY
28,372,456,000 JPY
9,234,765,000 JPY
25,472,287,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
2,314,540,000 JPY
2,419,682,000 JPY
Buildings and structures
8,690,448,000 JPY
8,413,916,000 JPY
Accumulated depreciation
-3,644,768,000 JPY
-3,371,336,000 JPY
Buildings and structures, net
5,045,679,000 JPY
5,042,579,000 JPY
Own-used assets
Machinery, equipment and vehicles
8,599,618,000 JPY
7,719,089,000 JPY
Accumulated depreciation
-5,859,191,000 JPY
-5,280,883,000 JPY
Machinery, equipment and vehicles, net
2,740,427,000 JPY
2,438,206,000 JPY
Land
474,346,000 JPY
129,768,000 JPY
474,346,000 JPY
118,720,000 JPY
Leased assets
71,447,000 JPY
130,314,000 JPY
70,501,000 JPY
177,008,000 JPY
Accumulated depreciation
-55,914,000 JPY
-80,892,000 JPY
Leased assets, net
74,399,000 JPY
96,116,000 JPY
Construction in progress
25,034,000 JPY
603,273,000 JPY
12,961,000 JPY
120,514,000 JPY
Property, plant and equipment
3,130,174,000 JPY
10,409,659,000 JPY
3,207,406,000 JPY
8,512,689,000 JPY
Vehicles
Vehicles, net
728,000 JPY
1,020,000 JPY
Intangible assets
Telephone subscription right
5,079,000 JPY
5,079,000 JPY
Intangible assets
17,519,000 JPY
44,057,000 JPY
14,694,000 JPY
535,822,000 JPY
Software
12,439,000 JPY
9,614,000 JPY
Investments and other assets
Investment securities
147,167,000 JPY
147,167,000 JPY
144,630,000 JPY
144,630,000 JPY
Deferred tax assets
167,693,000 JPY
239,556,000 JPY
118,225,000 JPY
188,265,000 JPY
Other
21,310,000 JPY
163,232,000 JPY
21,211,000 JPY
116,074,000 JPY
Retirement benefit asset
131,844,000 JPY
163,732,000 JPY
Investments and other assets
9,986,057,000 JPY
681,801,000 JPY
9,027,829,000 JPY
612,702,000 JPY
Non-current assets
13,133,750,000 JPY
11,135,518,000 JPY
12,249,929,000 JPY
9,661,215,000 JPY
Assets
3,302,879,000 JPY
10,241,453,000 JPY
25,963,640,000 JPY
21,772,105,000 JPY
39,507,974,000 JPY
36,205,094,000 JPY
4,357,857,000 JPY
21,484,695,000 JPY
8,011,538,000 JPY
22,764,107,000 JPY
35,133,503,000 JPY
30,775,645,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,110,600,000 JPY
1,171,533,000 JPY
1,494,980,000 JPY
1,556,909,000 JPY
Deferred tax liabilities
JPY
230,163,000 JPY
Lease liabilities
56,662,000 JPY
510,993,000 JPY
64,035,000 JPY
534,427,000 JPY
Retirement benefit liability
521,722,000 JPY
509,426,000 JPY
Other
38,165,000 JPY
125,848,000 JPY
JPY
118,101,000 JPY
Non-current liabilities
1,737,819,000 JPY
2,444,097,000 JPY
2,090,765,000 JPY
3,066,028,000 JPY
Current liabilities
Short-term borrowings
2,968,940,000 JPY
3,018,940,000 JPY
2,570,705,000 JPY
2,620,705,000 JPY
Notes and accounts payable - trade
2,831,554,000 JPY
2,396,454,000 JPY
Accounts payable - other
166,608,000 JPY
212,663,000 JPY
Income taxes payable
354,293,000 JPY
498,384,000 JPY
131,352,000 JPY
206,741,000 JPY
Lease liabilities
22,451,000 JPY
169,776,000 JPY
13,404,000 JPY
131,117,000 JPY
Current portion of long-term borrowings
406,640,000 JPY
407,636,000 JPY
374,240,000 JPY
375,236,000 JPY
Provisions
Provision for bonuses
117,986,000 JPY
121,878,000 JPY
151,271,000 JPY
163,041,000 JPY
Other
177,031,000 JPY
815,721,000 JPY
127,989,000 JPY
807,213,000 JPY
Current liabilities
4,641,553,000 JPY
7,863,891,000 JPY
5,079,509,000 JPY
6,700,511,000 JPY
Liabilities
6,379,372,000 JPY
10,307,989,000 JPY
7,170,275,000 JPY
9,766,540,000 JPY
Liabilities and net assets
Shareholders' equity
15,378,658,000 JPY
23,767,674,000 JPY
14,301,964,000 JPY
22,167,680,000 JPY
Share capital
2,255,553,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
Capital surplus
2,976,598,000 JPY
2,988,857,000 JPY
2,976,598,000 JPY
2,988,857,000 JPY
Retained earnings
10,151,871,000 JPY
18,528,628,000 JPY
9,075,177,000 JPY
16,928,634,000 JPY
Treasury shares
-5,365,000 JPY
-5,365,000 JPY
-5,365,000 JPY
-5,365,000 JPY
Valuation and translation adjustments
14,074,000 JPY
4,532,447,000 JPY
12,455,000 JPY
2,431,893,000 JPY
Valuation difference on available-for-sale securities
14,074,000 JPY
14,074,000 JPY
12,455,000 JPY
12,455,000 JPY
Foreign currency translation adjustment
4,482,371,000 JPY
2,353,722,000 JPY
Non-controlling interests
899,863,000 JPY
767,388,000 JPY
Net assets
4,532,447,000 JPY
14,074,000 JPY
10,151,871,000 JPY
4,482,371,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
7,651,871,000 JPY
818,587,000 JPY
14,074,000 JPY
23,767,674,000 JPY
15,392,732,000 JPY
14,074,000 JPY
2,988,857,000 JPY
2,976,598,000 JPY
-5,365,000 JPY
-5,365,000 JPY
2,500,000,000 JPY
36,001,000 JPY
899,863,000 JPY
29,199,985,000 JPY
2,158,010,000 JPY
15,378,658,000 JPY
18,528,628,000 JPY
2,158,010,000 JPY
-5,365,000 JPY
9,075,177,000 JPY
12,455,000 JPY
12,455,000 JPY
12,455,000 JPY
2,988,857,000 JPY
14,314,420,000 JPY
16,928,634,000 JPY
6,575,177,000 JPY
2,976,598,000 JPY
2,500,000,000 JPY
-5,365,000 JPY
818,587,000 JPY
2,255,553,000 JPY
22,167,680,000 JPY
2,431,893,000 JPY
2,353,722,000 JPY
65,715,000 JPY
25,366,962,000 JPY
767,388,000 JPY
2,255,553,000 JPY
14,301,964,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
5,934,428,000 JPY
818,587,000 JPY
12,512,000 JPY
20,937,036,000 JPY
12,512,000 JPY
2,983,084,000 JPY
64,390,000 JPY
2,976,598,000 JPY
-5,365,000 JPY
-5,365,000 JPY
2,500,000,000 JPY
22,061,942,000 JPY
680,917,000 JPY
2,158,010,000 JPY
13,661,215,000 JPY
15,703,763,000 JPY
13,673,728,000 JPY
443,989,000 JPY
12,512,000 JPY
367,086,000 JPY
8,434,428,000 JPY
Liabilities and net assets
21,772,105,000 JPY
39,507,974,000 JPY
21,484,695,000 JPY
35,133,503,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
36,001,000 JPY
65,715,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.