Statement Of Cash Flows

TRANS GENIC GROUP INC. - Filing #7565055

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-99,574,000 JPY
-331,809,000 JPY
2,767,583,000 JPY
2,961,452,000 JPY
Depreciation
123,716,000 JPY
152,125,000 JPY
Increase (decrease) in allowance for doubtful accounts
5,145,000 JPY
-197,000 JPY
Interest and dividend income
-533,000 JPY
-838,000 JPY
Interest expenses
28,464,000 JPY
22,636,000 JPY
Decrease (increase) in inventories
-467,665,000 JPY
-353,437,000 JPY
Increase (decrease) in accounts payable - other
-517,141,000 JPY
15,283,000 JPY
Other, net
-145,876,000 JPY
-93,745,000 JPY
Subtotal
-945,365,000 JPY
1,979,306,000 JPY
Interest and dividends received
314,000 JPY
135,000 JPY
Interest paid
-28,462,000 JPY
-22,236,000 JPY
Income taxes paid
-489,890,000 JPY
-215,732,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-6,872,000 JPY
JPY
Increase (decrease) in trade payables
87,437,000 JPY
-102,534,000 JPY
Cash flows from operating activities
Impairment losses
239,188,000 JPY
383,648,000 JPY
Loss (gain) on sale of property, plant and equipment
-33,908,000 JPY
JPY
Decrease (increase) in trade receivables
-115,445,000 JPY
123,929,000 JPY
Net cash provided by (used in) operating activities
-1,430,031,000 JPY
1,789,202,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-306,276,000 JPY
-532,050,000 JPY
Proceeds from sale of property, plant and equipment
34,208,000 JPY
JPY
Net cash provided by (used in) investing activities
-216,017,000 JPY
981,869,000 JPY
Proceeds from sale of investment securities
68,647,000 JPY
JPY
Loan advances
-45,000 JPY
JPY
Proceeds from collection of loans receivable
94,969,000 JPY
1,388,000 JPY
Other, net
-4,453,000 JPY
-26,285,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
JPY
-298,599,000 JPY
Dividends paid
-100,906,000 JPY
-52,103,000 JPY
Proceeds from long-term borrowings
1,240,000,000 JPY
220,000,000 JPY
Redemption of bonds
-14,000,000 JPY
-223,140,000 JPY
Repayments of long-term borrowings
-386,473,000 JPY
-327,943,000 JPY
Net cash provided by (used in) financing activities
484,981,000 JPY
-1,183,198,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,993,000 JPY
498,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,159,074,000 JPY
1,588,371,000 JPY
Cash and cash equivalents
3,459,447,000 JPY
4,618,521,000 JPY
3,030,149,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.