Quarterly Consolidated Balance Sheet

Idemitsu Kosan Co.,Ltd. - Filing #7560056

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
73,218,000,000 JPY
105,192,000,000 JPY
105,483,000,000 JPY
140,281,000,000 JPY
Merchandise and finished goods
548,129,000,000 JPY
737,864,000,000 JPY
410,530,000,000 JPY
534,183,000,000 JPY
Work in process
1,887,000,000 JPY
1,193,000,000 JPY
Raw materials and supplies
447,837,000,000 JPY
568,818,000,000 JPY
488,995,000,000 JPY
524,829,000,000 JPY
Inventories
1,308,570,000,000 JPY
1,060,205,000,000 JPY
Other
197,887,000,000 JPY
157,757,000,000 JPY
125,855,000,000 JPY
55,283,000,000 JPY
Allowance for doubtful accounts
-2,810,000,000 JPY
-733,000,000 JPY
-1,293,000,000 JPY
-1,026,000,000 JPY
Current assets
2,147,463,000,000 JPY
2,732,068,000,000 JPY
2,012,479,000,000 JPY
2,368,088,000,000 JPY
Non-current assets
Property, plant and equipment
1,031,352,000,000 JPY
1,390,013,000,000 JPY
1,056,999,000,000 JPY
1,437,810,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
250,997,000,000 JPY
268,941,000,000 JPY
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
265,024,000,000 JPY
286,611,000,000 JPY
Land
710,923,000,000 JPY
755,014,000,000 JPY
732,636,000,000 JPY
779,921,000,000 JPY
Leased assets
Leased assets, net
131,000,000 JPY
150,000,000 JPY
Construction in progress
9,479,000,000 JPY
29,044,000,000 JPY
8,381,000,000 JPY
24,204,000,000 JPY
Other
Other, net
89,933,000,000 JPY
78,131,000,000 JPY
Accumulated depreciation
-2,061,428,000,000 JPY
-2,023,199,000,000 JPY
Intangible assets
Goodwill
137,769,000,000 JPY
140,481,000,000 JPY
146,639,000,000 JPY
149,691,000,000 JPY
Other
5,586,000,000 JPY
149,753,000,000 JPY
6,089,000,000 JPY
158,937,000,000 JPY
Intangible assets
280,631,000,000 JPY
290,235,000,000 JPY
299,258,000,000 JPY
308,628,000,000 JPY
Investments and other assets
460,966,000,000 JPY
453,052,000,000 JPY
470,892,000,000 JPY
486,655,000,000 JPY
Investments and other assets
Investment securities
19,029,000,000 JPY
244,699,000,000 JPY
18,173,000,000 JPY
261,095,000,000 JPY
Long-term loans receivable
32,746,000,000 JPY
23,944,000,000 JPY
23,032,000,000 JPY
12,301,000,000 JPY
Deferred tax assets
15,424,000,000 JPY
10,597,000,000 JPY
Other
49,637,000,000 JPY
128,182,000,000 JPY
79,777,000,000 JPY
161,852,000,000 JPY
Allowance for doubtful accounts
-44,000,000 JPY
-2,607,000,000 JPY
-64,000,000 JPY
-2,561,000,000 JPY
Non-current assets
1,772,950,000,000 JPY
2,133,301,000,000 JPY
1,827,151,000,000 JPY
2,233,094,000,000 JPY
Assets
4,813,289,000,000 JPY
118,107,000,000 JPY
52,081,000,000 JPY
341,722,000,000 JPY
430,411,000,000 JPY
391,279,000,000 JPY
3,302,173,000,000 JPY
229,596,000,000 JPY
3,920,414,000,000 JPY
4,865,370,000,000 JPY
4,695,181,000,000 JPY
4,477,108,000,000 JPY
124,074,000,000 JPY
3,839,630,000,000 JPY
315,014,000,000 JPY
328,671,000,000 JPY
409,949,000,000 JPY
3,064,487,000,000 JPY
239,137,000,000 JPY
4,601,183,000,000 JPY
119,847,000,000 JPY
4,357,261,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
697,307,000,000 JPY
840,834,000,000 JPY
Short-term borrowings
317,732,000,000 JPY
486,701,000,000 JPY
209,356,000,000 JPY
369,043,000,000 JPY
Income taxes payable
13,552,000,000 JPY
67,978,000,000 JPY
24,795,000,000 JPY
39,908,000,000 JPY
Other
10,791,000,000 JPY
202,702,000,000 JPY
39,030,000,000 JPY
159,622,000,000 JPY
Current liabilities
1,898,463,000,000 JPY
2,163,986,000,000 JPY
1,753,406,000,000 JPY
2,061,273,000,000 JPY
Non-current liabilities
Bonds payable
150,000,000,000 JPY
150,000,000,000 JPY
130,000,000,000 JPY
130,000,000,000 JPY
Long-term borrowings
442,515,000,000 JPY
519,232,000,000 JPY
521,618,000,000 JPY
590,767,000,000 JPY
Retirement benefit liability
60,351,000,000 JPY
71,648,000,000 JPY
Asset retirement obligations
29,979,000,000 JPY
44,914,000,000 JPY
Other
61,994,000,000 JPY
105,253,000,000 JPY
53,650,000,000 JPY
79,859,000,000 JPY
Non-current liabilities
861,773,000,000 JPY
1,072,076,000,000 JPY
910,227,000,000 JPY
1,103,397,000,000 JPY
Liabilities
2,760,237,000,000 JPY
3,236,062,000,000 JPY
2,663,633,000,000 JPY
3,164,670,000,000 JPY
Net assets
Shareholders' equity
Share capital
168,351,000,000 JPY
168,351,000,000 JPY
168,351,000,000 JPY
168,351,000,000 JPY
Capital surplus
456,406,000,000 JPY
451,642,000,000 JPY
458,105,000,000 JPY
460,507,000,000 JPY
Retained earnings
392,574,000,000 JPY
848,910,000,000 JPY
393,146,000,000 JPY
645,330,000,000 JPY
Treasury shares
-14,788,000,000 JPY
-14,788,000,000 JPY
-1,843,000,000 JPY
-1,883,000,000 JPY
Shareholders' equity
1,002,544,000,000 JPY
1,454,116,000,000 JPY
1,017,760,000,000 JPY
1,272,306,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,593,000,000 JPY
3,918,000,000 JPY
2,402,000,000 JPY
3,443,000,000 JPY
Deferred gains or losses on hedges
396,000,000 JPY
-6,431,000,000 JPY
-1,320,000,000 JPY
-5,236,000,000 JPY
Revaluation reserve for land
154,641,000,000 JPY
154,641,000,000 JPY
157,154,000,000 JPY
157,154,000,000 JPY
Foreign currency translation adjustment
-4,571,000,000 JPY
-26,762,000,000 JPY
Remeasurements of defined benefit plans
12,853,000,000 JPY
11,196,000,000 JPY
Valuation and translation adjustments
157,632,000,000 JPY
160,410,000,000 JPY
158,236,000,000 JPY
139,795,000,000 JPY
Non-controlling interests
14,781,000,000 JPY
24,410,000,000 JPY
Net assets
160,410,000,000 JPY
2,593,000,000 JPY
392,574,000,000 JPY
1,081,000,000 JPY
-4,571,000,000 JPY
168,351,000,000 JPY
168,351,000,000 JPY
359,745,000,000 JPY
414,301,000,000 JPY
157,632,000,000 JPY
1,454,116,000,000 JPY
1,160,177,000,000 JPY
3,918,000,000 JPY
JPY
451,642,000,000 JPY
456,406,000,000 JPY
-14,788,000,000 JPY
-14,788,000,000 JPY
12,853,000,000 JPY
14,781,000,000 JPY
1,629,308,000,000 JPY
42,105,000,000 JPY
1,002,544,000,000 JPY
848,910,000,000 JPY
396,000,000 JPY
154,641,000,000 JPY
31,748,000,000 JPY
154,641,000,000 JPY
-6,431,000,000 JPY
42,105,000,000 JPY
-1,843,000,000 JPY
32,283,000,000 JPY
393,146,000,000 JPY
2,402,000,000 JPY
-1,320,000,000 JPY
158,236,000,000 JPY
157,154,000,000 JPY
3,443,000,000 JPY
460,507,000,000 JPY
157,154,000,000 JPY
1,081,000,000 JPY
1,175,997,000,000 JPY
645,330,000,000 JPY
359,734,000,000 JPY
458,105,000,000 JPY
-1,883,000,000 JPY
415,999,000,000 JPY
168,351,000,000 JPY
1,272,306,000,000 JPY
139,795,000,000 JPY
-5,236,000,000 JPY
-26,762,000,000 JPY
11,196,000,000 JPY
47,000,000 JPY
1,436,512,000,000 JPY
24,410,000,000 JPY
168,351,000,000 JPY
1,017,760,000,000 JPY
168,351,000,000 JPY
168,351,000,000 JPY
119,870,000,000 JPY
JPY
162,715,000,000 JPY
1,028,559,000,000 JPY
5,792,000,000 JPY
461,635,000,000 JPY
5,410,000,000 JPY
458,105,000,000 JPY
-2,008,000,000 JPY
-1,209,000,000 JPY
33,411,000,000 JPY
-1,967,000,000 JPY
159,585,000,000 JPY
132,000,000 JPY
1,215,136,000,000 JPY
-1,181,000,000 JPY
64,206,000,000 JPY
159,585,000,000 JPY
458,105,000,000 JPY
778,985,000,000 JPY
400,579,000,000 JPY
941,701,000,000 JPY
122,371,000,000 JPY
4,312,000,000 JPY
-47,207,000,000 JPY
154,496,000,000 JPY
1,081,000,000 JPY
Liabilities and net assets
3,920,414,000,000 JPY
4,865,370,000,000 JPY
3,839,630,000,000 JPY
4,601,183,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.