Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
16,838,000,000 JPY
21,053,000,000 JPY
17,766,000,000 JPY
20,391,000,000 JPY
Other
757,000,000 JPY
1,293,000,000 JPY
1,052,000,000 JPY
1,671,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Current assets
20,736,000,000 JPY
26,204,000,000 JPY
21,644,000,000 JPY
25,585,000,000 JPY
Non-current assets
Property, plant and equipment
15,642,000,000 JPY
39,418,000,000 JPY
16,230,000,000 JPY
35,629,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
10,250,000,000 JPY
10,552,000,000 JPY
Structures
Structures, net
125,000,000 JPY
139,000,000 JPY
Machinery and equipment
Machinery and equipment, net
3,000,000 JPY
3,000,000 JPY
Vessels
35,439,000,000 JPY
34,462,000,000 JPY
Accumulated depreciation
-17,835,000,000 JPY
-15,589,000,000 JPY
Vessels, net
17,604,000,000 JPY
18,872,000,000 JPY
Vehicles
Vehicles, net
13,000,000 JPY
18,000,000 JPY
Tools, furniture and fixtures
1,635,000,000 JPY
1,636,000,000 JPY
Accumulated depreciation
-951,000,000 JPY
-838,000,000 JPY
Tools, furniture and fixtures, net
678,000,000 JPY
683,000,000 JPY
797,000,000 JPY
797,000,000 JPY
Land
945,000,000 JPY
1,133,000,000 JPY
945,000,000 JPY
1,133,000,000 JPY
Construction in progress
0 JPY
5,930,000,000 JPY
8,000,000 JPY
282,000,000 JPY
Other
178,000,000 JPY
178,000,000 JPY
Accumulated depreciation
-177,000,000 JPY
-176,000,000 JPY
Other, net
0 JPY
0 JPY
1,000,000 JPY
1,000,000 JPY
Accumulated depreciation
-24,097,000,000 JPY
-23,281,000,000 JPY
Intangible assets
151,000,000 JPY
170,000,000 JPY
161,000,000 JPY
179,000,000 JPY
Intangible assets
Trademark right
34,000,000 JPY
57,000,000 JPY
Software
105,000,000 JPY
66,000,000 JPY
Other
11,000,000 JPY
170,000,000 JPY
36,000,000 JPY
179,000,000 JPY
Investments and other assets
16,374,000,000 JPY
3,779,000,000 JPY
11,956,000,000 JPY
4,743,000,000 JPY
Investments and other assets
Investment securities
3,062,000,000 JPY
3,156,000,000 JPY
3,514,000,000 JPY
3,602,000,000 JPY
Shares of subsidiaries and associates
1,740,000,000 JPY
1,740,000,000 JPY
Long-term loans receivable from subsidiaries and associates
17,323,000,000 JPY
12,520,000,000 JPY
Long-term prepaid expenses
144,000,000 JPY
112,000,000 JPY
Deferred tax assets
JPY
JPY
618,000,000 JPY
540,000,000 JPY
Other
302,000,000 JPY
630,000,000 JPY
296,000,000 JPY
608,000,000 JPY
Allowance for doubtful accounts
-6,369,000,000 JPY
-7,000,000 JPY
-7,025,000,000 JPY
-8,000,000 JPY
Non-current assets
32,168,000,000 JPY
43,368,000,000 JPY
28,348,000,000 JPY
40,551,000,000 JPY
Assets
20,456,000,000 JPY
12,700,000,000 JPY
4,533,000,000 JPY
31,883,000,000 JPY
52,905,000,000 JPY
69,573,000,000 JPY
49,116,000,000 JPY
22,368,000,000 JPY
49,993,000,000 JPY
13,065,000,000 JPY
4,795,000,000 JPY
25,908,000,000 JPY
66,137,000,000 JPY
43,768,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,510,000,000 JPY
2,710,000,000 JPY
2,510,000,000 JPY
2,710,000,000 JPY
Income taxes payable
1,884,000,000 JPY
1,893,000,000 JPY
2,641,000,000 JPY
2,651,000,000 JPY
Other
58,000,000 JPY
504,000,000 JPY
59,000,000 JPY
482,000,000 JPY
Current liabilities
7,483,000,000 JPY
10,719,000,000 JPY
8,488,000,000 JPY
13,483,000,000 JPY
Non-current liabilities
Long-term borrowings
6,805,000,000 JPY
21,717,000,000 JPY
7,095,000,000 JPY
20,076,000,000 JPY
Other
30,000,000 JPY
819,000,000 JPY
32,000,000 JPY
602,000,000 JPY
Non-current liabilities
9,997,000,000 JPY
24,793,000,000 JPY
10,082,000,000 JPY
22,771,000,000 JPY
Liabilities
11,858,000,000 JPY
2,263,000,000 JPY
824,000,000 JPY
20,565,000,000 JPY
17,481,000,000 JPY
35,512,000,000 JPY
23,653,000,000 JPY
12,685,000,000 JPY
18,571,000,000 JPY
2,218,000,000 JPY
901,000,000 JPY
20,449,000,000 JPY
36,254,000,000 JPY
23,569,000,000 JPY
Net assets
Shareholders' equity
Share capital
2,767,000,000 JPY
2,767,000,000 JPY
2,767,000,000 JPY
2,767,000,000 JPY
Capital surplus
11,652,000,000 JPY
11,652,000,000 JPY
11,625,000,000 JPY
11,624,000,000 JPY
Retained earnings
21,477,000,000 JPY
20,102,000,000 JPY
17,393,000,000 JPY
15,849,000,000 JPY
Treasury shares
-1,000,000,000 JPY
-1,000,000,000 JPY
-1,032,000,000 JPY
-1,032,000,000 JPY
Shareholders' equity
34,897,000,000 JPY
33,521,000,000 JPY
30,753,000,000 JPY
29,209,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
523,000,000 JPY
537,000,000 JPY
544,000,000 JPY
554,000,000 JPY
Deferred gains or losses on hedges
4,000,000 JPY
1,000,000 JPY
123,000,000 JPY
118,000,000 JPY
Valuation and translation adjustments
527,000,000 JPY
538,000,000 JPY
668,000,000 JPY
673,000,000 JPY
Net assets
538,000,000 JPY
523,000,000 JPY
21,477,000,000 JPY
414,000,000 JPY
2,767,000,000 JPY
2,767,000,000 JPY
18,436,000,000 JPY
9,414,000,000 JPY
527,000,000 JPY
33,521,000,000 JPY
35,424,000,000 JPY
537,000,000 JPY
11,652,000,000 JPY
11,652,000,000 JPY
-1,000,000,000 JPY
-1,000,000,000 JPY
2,600,000,000 JPY
34,060,000,000 JPY
2,238,000,000 JPY
34,897,000,000 JPY
20,102,000,000 JPY
4,000,000 JPY
26,000,000 JPY
1,000,000 JPY
2,238,000,000 JPY
-1,032,000,000 JPY
28,000,000 JPY
17,393,000,000 JPY
544,000,000 JPY
123,000,000 JPY
668,000,000 JPY
554,000,000 JPY
11,624,000,000 JPY
414,000,000 JPY
31,421,000,000 JPY
15,849,000,000 JPY
14,350,000,000 JPY
11,625,000,000 JPY
2,600,000,000 JPY
-1,032,000,000 JPY
9,386,000,000 JPY
2,767,000,000 JPY
29,209,000,000 JPY
673,000,000 JPY
118,000,000 JPY
29,882,000,000 JPY
2,767,000,000 JPY
30,753,000,000 JPY
2,767,000,000 JPY
2,767,000,000 JPY
2,880,000,000 JPY
9,378,000,000 JPY
490,000,000 JPY
17,543,000,000 JPY
494,000,000 JPY
11,616,000,000 JPY
11,616,000,000 JPY
-1,066,000,000 JPY
-29,000,000 JPY
30,000,000 JPY
-1,066,000,000 JPY
2,600,000,000 JPY
18,009,000,000 JPY
0 JPY
2,238,000,000 JPY
19,242,000,000 JPY
4,226,000,000 JPY
19,733,000,000 JPY
465,000,000 JPY
490,000,000 JPY
5,925,000,000 JPY
414,000,000 JPY
Liabilities and net assets
52,905,000,000 JPY
69,573,000,000 JPY
49,993,000,000 JPY
66,137,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.