Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,035,391,000 JPY
6,612,792,000 JPY
6,146,372,000 JPY
4,163,683,000 JPY
Notes receivable - trade
2,445,383,000 JPY
2,615,501,000 JPY
2,688,374,000 JPY
2,475,764,000 JPY
Accounts receivable - trade
6,133,336,000 JPY
7,494,597,000 JPY
6,457,217,000 JPY
5,495,727,000 JPY
Accounts receivable - other
467,506,000 JPY
560,577,000 JPY
543,465,000 JPY
441,030,000 JPY
Prepaid expenses
10,738,000 JPY
5,275,000 JPY
Merchandise and finished goods
8,280,517,000 JPY
6,412,320,000 JPY
Advance payments to suppliers
99,066,000 JPY
52,393,000 JPY
Work in process
23,134,000 JPY
20,735,000 JPY
Inventories
8,478,687,000 JPY
6,570,380,000 JPY
Raw materials and supplies
175,034,000 JPY
137,324,000 JPY
Merchandise
5,665,012,000 JPY
4,492,546,000 JPY
Allowance for doubtful accounts
-7,808,000 JPY
-12,413,000 JPY
-28,587,000 JPY
-8,817,000 JPY
Other
52,819,000 JPY
678,440,000 JPY
481,300,000 JPY
40,297,000 JPY
Current assets
20,490,243,000 JPY
27,676,731,000 JPY
24,100,348,000 JPY
18,659,537,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,598,688,000 JPY
1,588,097,000 JPY
Accumulated depreciation
-550,103,000 JPY
-501,611,000 JPY
Buildings, net
1,048,584,000 JPY
1,086,485,000 JPY
Land
1,009,695,000 JPY
2,235,369,000 JPY
2,235,369,000 JPY
1,009,695,000 JPY
Property, plant and equipment
2,568,741,000 JPY
4,580,621,000 JPY
4,109,118,000 JPY
2,227,291,000 JPY
Leased assets, net
403,000 JPY
328,298,000 JPY
203,862,000 JPY
1,203,000 JPY
Construction in progress
384,049,000 JPY
386,912,000 JPY
13,670,000 JPY
13,670,000 JPY
Other, net
121,896,000 JPY
100,400,000 JPY
Structures
68,820,000 JPY
67,935,000 JPY
Accumulated depreciation
-37,359,000 JPY
-33,025,000 JPY
Structures, net
31,461,000 JPY
34,909,000 JPY
Other
617,261,000 JPY
547,550,000 JPY
Accumulated depreciation
-495,364,000 JPY
-447,150,000 JPY
Own-used assets
Leased assets
96,771,000 JPY
640,408,000 JPY
391,392,000 JPY
96,771,000 JPY
Accumulated depreciation
-96,367,000 JPY
-312,110,000 JPY
-187,530,000 JPY
-95,568,000 JPY
Tools, furniture and fixtures
410,448,000 JPY
361,669,000 JPY
Accumulated depreciation
-332,667,000 JPY
-291,269,000 JPY
Tools, furniture and fixtures, net
77,781,000 JPY
70,399,000 JPY
Vehicles
55,597,000 JPY
45,743,000 JPY
Accumulated depreciation
-38,830,000 JPY
-34,815,000 JPY
Vehicles, net
16,766,000 JPY
10,927,000 JPY
Intangible assets
280,646,000 JPY
677,760,000 JPY
665,310,000 JPY
200,312,000 JPY
Software
258,019,000 JPY
287,038,000 JPY
191,223,000 JPY
160,245,000 JPY
Goodwill
45,932,000 JPY
335,300,000 JPY
43,568,000 JPY
245,799,000 JPY
JPY
286,097,000 JPY
JPY
58,181,000 JPY
56,016,000 JPY
400,294,000 JPY
Other
16,323,000 JPY
16,785,000 JPY
Leased assets
12,867,000 JPY
39,097,000 JPY
57,006,000 JPY
30,306,000 JPY
Intangible assets
Telephone subscription right
9,760,000 JPY
9,760,000 JPY
Other intangible assets
Investments and other assets
Investment securities
273,802,000 JPY
275,085,000 JPY
226,477,000 JPY
225,247,000 JPY
Shares of subsidiaries and associates
2,187,739,000 JPY
2,252,431,000 JPY
Investments and other assets
3,111,215,000 JPY
1,416,677,000 JPY
1,140,005,000 JPY
2,873,324,000 JPY
Investments in capital
2,433,000 JPY
2,433,000 JPY
Guarantee deposits
102,399,000 JPY
105,245,000 JPY
Long-term prepaid expenses
5,872,000 JPY
8,646,000 JPY
Long-term loans receivable from subsidiaries and associates
229,800,000 JPY
JPY
Deferred tax assets
289,068,000 JPY
332,583,000 JPY
263,139,000 JPY
250,378,000 JPY
Allowance for doubtful accounts
-132,000 JPY
-132,000 JPY
-70,000 JPY
-70,000 JPY
Prepaid pension costs
12,637,000 JPY
24,689,000 JPY
Other
796,502,000 JPY
625,769,000 JPY
Distressed receivables
0 JPY
0 JPY
Long-term loans receivable from employees
7,593,000 JPY
4,322,000 JPY
Non-current assets
5,960,604,000 JPY
6,675,058,000 JPY
5,914,434,000 JPY
5,300,928,000 JPY
Other assets
Other assets
Assets
26,450,847,000 JPY
34,351,790,000 JPY
30,014,782,000 JPY
23,960,465,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
638,757,000 JPY
668,567,000 JPY
Short-term borrowings
1,013,323,000 JPY
763,536,000 JPY
Deposits received
92,865,000 JPY
56,480,000 JPY
Advances received
320,632,000 JPY
140,278,000 JPY
Accounts payable - trade
3,655,220,000 JPY
3,560,239,000 JPY
Accounts payable - other
496,437,000 JPY
454,029,000 JPY
Current portion of bonds payable
20,000,000 JPY
20,000,000 JPY
Current portion of long-term borrowings
657,024,000 JPY
781,191,000 JPY
447,972,000 JPY
300,024,000 JPY
Lease liabilities
7,855,000 JPY
18,574,000 JPY
Accrued expenses
69,564,000 JPY
53,136,000 JPY
Income taxes payable
393,875,000 JPY
666,361,000 JPY
419,355,000 JPY
289,508,000 JPY
Other
11,374,000 JPY
1,424,028,000 JPY
1,009,120,000 JPY
13,435,000 JPY
Contract liabilities
407,450,000 JPY
196,528,000 JPY
Deposits received
Current liabilities
6,797,767,000 JPY
9,750,776,000 JPY
7,919,904,000 JPY
5,781,111,000 JPY
Provision for bonuses
245,000,000 JPY
297,221,000 JPY
206,802,000 JPY
160,000,000 JPY
Provisions
Non-current liabilities
Bonds payable
100,000,000 JPY
140,000,000 JPY
160,000,000 JPY
100,000,000 JPY
Long-term borrowings
1,017,910,000 JPY
1,400,816,000 JPY
898,084,000 JPY
374,934,000 JPY
Non-current liabilities
1,704,706,000 JPY
2,425,438,000 JPY
1,870,983,000 JPY
1,064,906,000 JPY
Other
273,286,000 JPY
206,432,000 JPY
Lease liabilities
5,628,000 JPY
13,483,000 JPY
Provision for retirement benefits
458,847,000 JPY
467,415,000 JPY
Long-term accounts payable - other
7,629,000 JPY
26,046,000 JPY
30,776,000 JPY
10,311,000 JPY
Provisions
Long-term guarantee deposits
114,691,000 JPY
114,691,000 JPY
98,760,000 JPY
98,760,000 JPY
Liabilities
8,502,473,000 JPY
12,176,214,000 JPY
9,790,888,000 JPY
6,846,017,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
17,872,552,000 JPY
21,661,752,000 JPY
20,023,632,000 JPY
17,041,102,000 JPY
Share capital
898,591,000 JPY
898,591,000 JPY
898,591,000 JPY
898,591,000 JPY
Capital surplus
961,044,000 JPY
961,044,000 JPY
961,044,000 JPY
961,044,000 JPY
Legal capital surplus
961,044,000 JPY
961,044,000 JPY
Retained earnings
16,447,618,000 JPY
20,237,618,000 JPY
18,599,497,000 JPY
15,616,167,000 JPY
Legal retained earnings
136,657,000 JPY
136,657,000 JPY
Other retained earnings
Retained earnings brought forward
9,230,960,000 JPY
8,399,509,000 JPY
Treasury shares
-434,700,000 JPY
-435,500,000 JPY
-435,500,000 JPY
-434,700,000 JPY
Valuation and translation adjustments
75,821,000 JPY
513,822,000 JPY
200,262,000 JPY
73,345,000 JPY
Valuation difference on available-for-sale securities
75,149,000 JPY
75,466,000 JPY
74,372,000 JPY
74,091,000 JPY
Deferred gains or losses on hedges
671,000 JPY
671,000 JPY
-745,000 JPY
-745,000 JPY
Net assets
898,591,000 JPY
898,591,000 JPY
9,230,960,000 JPY
7,080,000,000 JPY
75,821,000 JPY
21,661,752,000 JPY
17,948,373,000 JPY
75,466,000 JPY
961,044,000 JPY
-435,500,000 JPY
22,175,575,000 JPY
961,044,000 JPY
-434,700,000 JPY
17,872,552,000 JPY
513,822,000 JPY
75,149,000 JPY
20,237,618,000 JPY
671,000 JPY
16,447,618,000 JPY
671,000 JPY
136,657,000 JPY
437,684,000 JPY
961,044,000 JPY
-434,700,000 JPY
7,080,000,000 JPY
15,616,167,000 JPY
-435,500,000 JPY
74,091,000 JPY
898,591,000 JPY
20,023,632,000 JPY
200,262,000 JPY
-745,000 JPY
-745,000 JPY
73,345,000 JPY
74,372,000 JPY
961,044,000 JPY
126,635,000 JPY
20,223,894,000 JPY
136,657,000 JPY
898,591,000 JPY
17,114,447,000 JPY
18,599,497,000 JPY
8,399,509,000 JPY
17,041,102,000 JPY
7,080,000,000 JPY
898,591,000 JPY
18,897,640,000 JPY
-4,158,000 JPY
898,591,000 JPY
7,661,852,000 JPY
961,044,000 JPY
129,866,000 JPY
18,804,143,000 JPY
16,303,444,000 JPY
134,360,000 JPY
17,380,009,000 JPY
961,044,000 JPY
-435,500,000 JPY
93,496,000 JPY
134,025,000 JPY
-4,158,000 JPY
-36,706,000 JPY
14,878,510,000 JPY
-434,700,000 JPY
16,433,311,000 JPY
136,657,000 JPY
Liabilities and net assets
26,450,847,000 JPY
34,351,790,000 JPY
30,014,782,000 JPY
23,960,465,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.