Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
2,806,163,000 JPY
13,381,590,000 JPY
13,379,376,000 JPY
3,551,325,000 JPY
Property, plant and equipment
232,585,000 JPY
12,072,915,000 JPY
12,180,391,000 JPY
234,812,000 JPY
Land
217,461,000 JPY
3,914,760,000 JPY
3,914,760,000 JPY
217,461,000 JPY
Leased assets, net
5,647,000 JPY
363,611,000 JPY
481,538,000 JPY
7,544,000 JPY
Construction in progress
23,646,000 JPY
143,810,000 JPY
Other, net
143,921,000 JPY
155,778,000 JPY
Accumulated depreciation
-7,508,560,000 JPY
-6,714,678,000 JPY
Other
Intangible assets
11,105,000 JPY
75,199,000 JPY
101,065,000 JPY
14,928,000 JPY
Software
10,126,000 JPY
13,598,000 JPY
Trademark right
979,000 JPY
1,329,000 JPY
Other
75,199,000 JPY
101,065,000 JPY
Investments and other assets
2,562,471,000 JPY
1,233,475,000 JPY
1,097,919,000 JPY
3,301,584,000 JPY
Investment securities
14,617,000 JPY
581,655,000 JPY
500,138,000 JPY
12,139,000 JPY
Investments in capital
18,000 JPY
18,000 JPY
Shares of subsidiaries and associates
1,307,025,000 JPY
1,437,025,000 JPY
Long-term loans receivable
197,663,000 JPY
205,324,000 JPY
Long-term loans receivable from subsidiaries and associates
1,230,000,000 JPY
1,843,000,000 JPY
Deferred tax assets
10,685,000 JPY
56,789,000 JPY
23,928,000 JPY
9,275,000 JPY
Allowance for doubtful accounts
-1,667,000 JPY
-3,375,000 JPY
Other
125,000 JPY
279,713,000 JPY
252,583,000 JPY
125,000 JPY
Other assets
Current assets
2,236,541,000 JPY
11,485,365,000 JPY
9,566,461,000 JPY
795,697,000 JPY
Cash and deposits
1,486,100,000 JPY
5,500,838,000 JPY
4,536,684,000 JPY
686,336,000 JPY
Accounts receivable - trade
5,184,204,000 JPY
4,351,806,000 JPY
Prepaid expenses
16,736,000 JPY
5,068,000 JPY
Other
10,703,000 JPY
344,266,000 JPY
325,559,000 JPY
4,291,000 JPY
Allowance for doubtful accounts
-2,049,000 JPY
-2,626,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
2,977,000 JPY
2,663,000 JPY
Vehicles
Vehicles, net
0 JPY
341,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment property
119,320,000 JPY
119,320,000 JPY
Current assets
Merchandise and finished goods
262,790,000 JPY
212,017,000 JPY
Work in process
15,446,000 JPY
7,749,000 JPY
Raw materials and supplies
179,867,000 JPY
135,271,000 JPY
Other assets
Assets
960,785,000 JPY
5,042,704,000 JPY
86,285,000 JPY
28,627,811,000 JPY
22,538,036,000 JPY
5,042,704,000 JPY
-3,760,855,000 JPY
24,866,956,000 JPY
21,185,743,000 JPY
115,348,000 JPY
4,348,014,000 JPY
26,646,887,000 JPY
22,945,838,000 JPY
-3,701,049,000 JPY
4,347,023,000 JPY
997,781,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
2,200,000,000 JPY
2,330,000,000 JPY
Accounts payable - trade
2,601,435,000 JPY
2,269,137,000 JPY
Deposits received
9,392,000 JPY
4,529,000 JPY
Accounts payable - other
62,178,000 JPY
1,924,652,000 JPY
1,596,820,000 JPY
30,809,000 JPY
Current portion of long-term borrowings
1,591,384,000 JPY
1,408,336,000 JPY
Lease liabilities
1,761,000 JPY
126,689,000 JPY
151,723,000 JPY
2,145,000 JPY
Accrued expenses
11,312,000 JPY
78,395,000 JPY
62,146,000 JPY
12,317,000 JPY
Income taxes payable
15,996,000 JPY
210,519,000 JPY
30,227,000 JPY
21,229,000 JPY
Deposits received
Other
41,553,000 JPY
32,611,000 JPY
Current liabilities
107,900,000 JPY
8,919,652,000 JPY
7,968,628,000 JPY
75,828,000 JPY
Provisions
Provision for bonuses
7,260,000 JPY
145,022,000 JPY
87,625,000 JPY
4,796,000 JPY
Non-current liabilities
Non-current liabilities
20,798,000 JPY
8,231,612,000 JPY
8,740,338,000 JPY
22,885,000 JPY
Long-term borrowings
7,412,920,000 JPY
7,724,304,000 JPY
Deferred tax liabilities
JPY
135,233,000 JPY
Other
31,237,000 JPY
41,706,000 JPY
Lease liabilities
4,449,000 JPY
276,948,000 JPY
382,425,000 JPY
6,211,000 JPY
Asset retirement obligations
331,072,000 JPY
293,338,000 JPY
Provision for retirement benefits
16,349,000 JPY
16,673,000 JPY
Provisions
Liabilities
899,359,000 JPY
128,699,000 JPY
19,917,000 JPY
19,605,095,000 JPY
18,557,386,000 JPY
128,431,000 JPY
-2,453,830,000 JPY
17,151,264,000 JPY
17,867,933,000 JPY
37,412,000 JPY
98,669,000 JPY
18,972,991,000 JPY
16,708,967,000 JPY
-2,264,024,000 JPY
98,714,000 JPY
968,976,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,910,520,000 JPY
7,543,018,000 JPY
6,118,837,000 JPY
4,246,429,000 JPY
Share capital
1,772,363,000 JPY
1,772,363,000 JPY
1,377,113,000 JPY
1,377,113,000 JPY
Capital surplus
2,569,535,000 JPY
2,569,535,000 JPY
2,171,446,000 JPY
2,171,446,000 JPY
Legal capital surplus
2,103,850,000 JPY
1,708,600,000 JPY
Other capital surplus
465,685,000 JPY
462,846,000 JPY
Retained earnings
591,269,000 JPY
3,223,768,000 JPY
2,595,085,000 JPY
722,677,000 JPY
Other retained earnings
Retained earnings brought forward
591,269,000 JPY
722,677,000 JPY
Treasury shares
-22,648,000 JPY
-22,648,000 JPY
-24,808,000 JPY
-24,808,000 JPY
Valuation and translation adjustments
3,484,000 JPY
172,672,000 JPY
118,033,000 JPY
1,879,000 JPY
Valuation difference on available-for-sale securities
3,484,000 JPY
170,251,000 JPY
122,255,000 JPY
1,879,000 JPY
Net assets
1,772,363,000 JPY
1,772,363,000 JPY
591,269,000 JPY
465,685,000 JPY
3,484,000 JPY
7,543,018,000 JPY
2,420,000 JPY
4,914,004,000 JPY
170,251,000 JPY
2,569,535,000 JPY
2,569,535,000 JPY
-22,648,000 JPY
7,715,691,000 JPY
2,103,850,000 JPY
-22,648,000 JPY
4,910,520,000 JPY
172,672,000 JPY
3,484,000 JPY
3,223,768,000 JPY
591,269,000 JPY
-4,221,000 JPY
1,708,600,000 JPY
4,246,429,000 JPY
-24,808,000 JPY
-24,808,000 JPY
722,677,000 JPY
462,846,000 JPY
1,879,000 JPY
1,377,113,000 JPY
6,118,837,000 JPY
118,033,000 JPY
1,879,000 JPY
122,255,000 JPY
2,171,446,000 JPY
6,236,870,000 JPY
1,377,113,000 JPY
4,248,308,000 JPY
2,595,085,000 JPY
722,677,000 JPY
2,171,446,000 JPY
1,377,113,000 JPY
7,116,785,000 JPY
1,377,113,000 JPY
462,846,000 JPY
682,707,000 JPY
1,708,600,000 JPY
2,225,000 JPY
6,944,684,000 JPY
4,206,458,000 JPY
3,420,932,000 JPY
160,630,000 JPY
2,171,446,000 JPY
11,470,000 JPY
2,171,446,000 JPY
-24,808,000 JPY
172,101,000 JPY
2,225,000 JPY
682,707,000 JPY
-24,808,000 JPY
4,208,684,000 JPY
Liabilities and net assets
5,042,704,000 JPY
24,866,956,000 JPY
22,945,838,000 JPY
4,347,023,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.