Quarterly Consolidated Statement Of Cash Flows

MUSASHI SEIMITSU INDUSTRY CO.,LTD. - Filing #7559510

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
6,049,000,000 JPY
6,994,000,000 JPY
8,712,000,000 JPY
5,488,000,000 JPY
Depreciation
18,630,000,000 JPY
16,686,000,000 JPY
Impairment losses
JPY
108,000,000 JPY
Amortization of goodwill
278,000,000 JPY
278,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
97,000,000 JPY
-13,000,000 JPY
Interest and dividend income
-671,000,000 JPY
-541,000,000 JPY
Interest expenses
1,377,000,000 JPY
648,000,000 JPY
Foreign exchange losses (gains)
288,000,000 JPY
-2,697,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
231,000,000 JPY
37,000,000 JPY
Decrease (increase) in trade receivables
-5,273,000,000 JPY
-2,294,000,000 JPY
Decrease (increase) in inventories
-1,313,000,000 JPY
-5,849,000,000 JPY
Increase (decrease) in trade payables
3,105,000,000 JPY
-1,138,000,000 JPY
Other, net
-639,000,000 JPY
-4,198,000,000 JPY
Subtotal
24,493,000,000 JPY
10,658,000,000 JPY
Interest and dividends received
660,000,000 JPY
535,000,000 JPY
Interest paid
-1,277,000,000 JPY
-644,000,000 JPY
Income taxes paid
-4,467,000,000 JPY
-4,742,000,000 JPY
Net cash provided by (used in) operating activities
19,409,000,000 JPY
5,805,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-14,294,000,000 JPY
-16,811,000,000 JPY
Proceeds from sale of property, plant and equipment
38,000,000 JPY
280,000,000 JPY
Purchase of investment securities
-2,522,000,000 JPY
-1,705,000,000 JPY
Proceeds from sale of investment securities
4,000,000 JPY
JPY
Loan advances
-1,350,000,000 JPY
-1,213,000,000 JPY
Proceeds from collection of loans receivable
428,000,000 JPY
496,000,000 JPY
Other, net
631,000,000 JPY
-195,000,000 JPY
Net cash provided by (used in) investing activities
-17,931,000,000 JPY
-20,131,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
204,000,000 JPY
26,107,000,000 JPY
Repayments of long-term borrowings
-12,370,000,000 JPY
-9,401,000,000 JPY
Purchase of treasury shares
JPY
0 JPY
Dividends paid
-3,263,000,000 JPY
-2,936,000,000 JPY
Dividends paid to non-controlling interests
-672,000,000 JPY
-255,000,000 JPY
Other, net
-531,000,000 JPY
-388,000,000 JPY
Net cash provided by (used in) financing activities
-4,508,000,000 JPY
14,758,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,468,000,000 JPY
2,972,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,561,000,000 JPY
3,405,000,000 JPY
Cash and cash equivalents
26,753,000,000 JPY
28,325,000,000 JPY
24,891,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.