Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
99,221,000,000 JPY
137,120,000,000 JPY
95,559,000,000 JPY
137,780,000,000 JPY
Investments and other assets
89,518,000,000 JPY
21,952,000,000 JPY
85,428,000,000 JPY
20,556,000,000 JPY
Investment securities
6,325,000,000 JPY
12,909,000,000 JPY
6,442,000,000 JPY
12,583,000,000 JPY
Investments in capital
1,462,000,000 JPY
1,515,000,000 JPY
944,000,000 JPY
997,000,000 JPY
Long-term loans receivable
147,000,000 JPY
224,000,000 JPY
Long-term prepaid expenses
33,000,000 JPY
50,000,000 JPY
Deferred tax assets
3,100,000,000 JPY
2,782,000,000 JPY
Other
43,000,000 JPY
4,315,000,000 JPY
43,000,000 JPY
4,023,000,000 JPY
Allowance for doubtful accounts
-1,940,000,000 JPY
-36,000,000 JPY
-36,000,000 JPY
-56,000,000 JPY
Current assets
Cash and deposits
2,469,000,000 JPY
26,109,000,000 JPY
24,000,000 JPY
27,554,000,000 JPY
Notes and accounts receivable - trade
46,382,000,000 JPY
39,188,000,000 JPY
Notes receivable - trade
93,000,000 JPY
88,000,000 JPY
Accounts receivable - trade
10,006,000,000 JPY
46,288,000,000 JPY
9,952,000,000 JPY
39,099,000,000 JPY
Short-term loans receivable
3,748,000,000 JPY
2,290,000,000 JPY
Accounts receivable - other
1,111,000,000 JPY
926,000,000 JPY
Merchandise and finished goods
11,622,000,000 JPY
11,159,000,000 JPY
Prepaid expenses
208,000,000 JPY
196,000,000 JPY
Work in process
1,729,000,000 JPY
10,592,000,000 JPY
1,658,000,000 JPY
9,308,000,000 JPY
Raw materials and supplies
699,000,000 JPY
28,045,000,000 JPY
896,000,000 JPY
26,477,000,000 JPY
Other
807,000,000 JPY
9,610,000,000 JPY
907,000,000 JPY
8,574,000,000 JPY
Allowance for doubtful accounts
-1,461,000,000 JPY
-204,000,000 JPY
JPY
-83,000,000 JPY
Current assets
20,756,000,000 JPY
132,158,000,000 JPY
18,824,000,000 JPY
122,180,000,000 JPY
Non-current assets
Property, plant and equipment
9,296,000,000 JPY
110,875,000,000 JPY
9,611,000,000 JPY
111,699,000,000 JPY
Land
2,490,000,000 JPY
7,928,000,000 JPY
2,490,000,000 JPY
7,735,000,000 JPY
Buildings, net
2,302,000,000 JPY
2,371,000,000 JPY
Construction in progress
34,000,000 JPY
10,488,000,000 JPY
75,000,000 JPY
17,912,000,000 JPY
Property, plant and equipment
Buildings and structures
56,586,000,000 JPY
51,636,000,000 JPY
Accumulated depreciation
-29,884,000,000 JPY
-27,388,000,000 JPY
Buildings and structures, net
26,309,000,000 JPY
23,864,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
272,843,000,000 JPY
251,601,000,000 JPY
Accumulated depreciation
-209,769,000,000 JPY
-192,256,000,000 JPY
Accumulated impairment
-788,000,000 JPY
-753,000,000 JPY
Machinery, equipment and vehicles, net
62,285,000,000 JPY
58,590,000,000 JPY
Vehicles
Vehicles, net
13,000,000 JPY
17,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
138,000,000 JPY
JPY
138,000,000 JPY
JPY
JPY
JPY
416,000,000 JPY
JPY
JPY
JPY
416,000,000 JPY
Other
7,000,000 JPY
708,000,000 JPY
7,000,000 JPY
1,130,000,000 JPY
Other intangible assets
Intangible assets
406,000,000 JPY
4,292,000,000 JPY
519,000,000 JPY
5,525,000,000 JPY
Software
391,000,000 JPY
1,168,000,000 JPY
504,000,000 JPY
1,428,000,000 JPY
Investments and other assets
Assets
-115,932,000,000 JPY
119,978,000,000 JPY
43,321,000,000 JPY
73,906,000,000 JPY
142,474,000,000 JPY
54,881,000,000 JPY
269,278,000,000 JPY
70,627,000,000 JPY
385,211,000,000 JPY
44,961,000,000 JPY
68,892,000,000 JPY
135,147,000,000 JPY
51,300,000,000 JPY
64,057,000,000 JPY
-104,398,000,000 JPY
114,383,000,000 JPY
259,960,000,000 JPY
364,358,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
19,921,000,000 JPY
57,306,000,000 JPY
10,070,000,000 JPY
42,380,000,000 JPY
Notes and accounts payable - trade
22,528,000,000 JPY
18,508,000,000 JPY
Deposits received
851,000,000 JPY
844,000,000 JPY
Income taxes payable
97,000,000 JPY
1,350,000,000 JPY
297,000,000 JPY
1,393,000,000 JPY
Accounts payable - other
325,000,000 JPY
3,507,000,000 JPY
169,000,000 JPY
3,738,000,000 JPY
Current portion of long-term borrowings
11,668,000,000 JPY
12,073,000,000 JPY
7,320,000,000 JPY
12,287,000,000 JPY
Lease liabilities
34,000,000 JPY
37,000,000 JPY
Provisions
Provision for bonuses
1,040,000,000 JPY
2,565,000,000 JPY
947,000,000 JPY
2,267,000,000 JPY
Accrued expenses
1,325,000,000 JPY
7,950,000,000 JPY
1,389,000,000 JPY
6,257,000,000 JPY
Other
173,000,000 JPY
4,102,000,000 JPY
117,000,000 JPY
5,760,000,000 JPY
Current liabilities
42,429,000,000 JPY
111,764,000,000 JPY
29,542,000,000 JPY
92,827,000,000 JPY
Provision for bonuses for directors (and other officers)
19,000,000 JPY
26,000,000 JPY
15,000,000 JPY
20,000,000 JPY
Non-current liabilities
Long-term borrowings
34,950,000,000 JPY
29,782,000,000 JPY
42,255,000,000 JPY
41,914,000,000 JPY
Deferred tax liabilities
369,000,000 JPY
4,143,000,000 JPY
659,000,000 JPY
3,785,000,000 JPY
Retirement benefit liability
6,232,000,000 JPY
6,152,000,000 JPY
Lease liabilities
65,000,000 JPY
63,000,000 JPY
Other
2,923,000,000 JPY
3,010,000,000 JPY
Non-current liabilities
35,518,000,000 JPY
43,081,000,000 JPY
43,532,000,000 JPY
54,863,000,000 JPY
Asset retirement obligations
63,000,000 JPY
63,000,000 JPY
Liabilities
77,948,000,000 JPY
154,846,000,000 JPY
73,075,000,000 JPY
147,690,000,000 JPY
Liabilities and net assets
Shareholders' equity
39,217,000,000 JPY
95,505,000,000 JPY
37,559,000,000 JPY
96,270,000,000 JPY
Share capital
5,458,000,000 JPY
5,458,000,000 JPY
5,427,000,000 JPY
5,427,000,000 JPY
Capital surplus
5,199,000,000 JPY
3,158,000,000 JPY
5,168,000,000 JPY
3,126,000,000 JPY
Retained earnings
28,567,000,000 JPY
86,897,000,000 JPY
26,973,000,000 JPY
87,724,000,000 JPY
Treasury shares
-8,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
Valuation and translation adjustments
2,812,000,000 JPY
7,230,000,000 JPY
3,747,000,000 JPY
4,317,000,000 JPY
Valuation difference on available-for-sale securities
2,812,000,000 JPY
2,945,000,000 JPY
3,747,000,000 JPY
3,878,000,000 JPY
Deferred gains or losses on hedges
0 JPY
JPY
Foreign currency translation adjustment
3,979,000,000 JPY
215,000,000 JPY
Non-controlling interests
11,697,000,000 JPY
11,681,000,000 JPY
Net assets
7,230,000,000 JPY
2,812,000,000 JPY
28,567,000,000 JPY
306,000,000 JPY
3,979,000,000 JPY
5,458,000,000 JPY
5,458,000,000 JPY
2,812,000,000 JPY
95,505,000,000 JPY
42,029,000,000 JPY
2,945,000,000 JPY
3,158,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
304,000,000 JPY
11,697,000,000 JPY
114,432,000,000 JPY
5,199,000,000 JPY
39,217,000,000 JPY
86,897,000,000 JPY
28,261,000,000 JPY
0 JPY
5,168,000,000 JPY
-8,000,000 JPY
26,973,000,000 JPY
3,747,000,000 JPY
3,747,000,000 JPY
3,878,000,000 JPY
3,126,000,000 JPY
306,000,000 JPY
26,666,000,000 JPY
41,307,000,000 JPY
87,724,000,000 JPY
-8,000,000 JPY
5,427,000,000 JPY
96,270,000,000 JPY
4,317,000,000 JPY
JPY
215,000,000 JPY
223,000,000 JPY
112,269,000,000 JPY
11,681,000,000 JPY
5,427,000,000 JPY
37,559,000,000 JPY
5,394,000,000 JPY
5,394,000,000 JPY
2,486,000,000 JPY
94,472,000,000 JPY
2,605,000,000 JPY
3,093,000,000 JPY
-354,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
25,469,000,000 JPY
10,773,000,000 JPY
95,914,000,000 JPY
5,135,000,000 JPY
36,297,000,000 JPY
85,992,000,000 JPY
38,783,000,000 JPY
-9,330,000,000 JPY
2,486,000,000 JPY
-11,581,000,000 JPY
25,776,000,000 JPY
306,000,000 JPY
Liabilities and net assets
119,978,000,000 JPY
269,278,000,000 JPY
114,383,000,000 JPY
259,960,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
304,000,000 JPY
223,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.