Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,046,731,000 JPY
5,480,136,000 JPY
3,985,981,000 JPY
2,723,688,000 JPY
Accounts receivable - trade
1,388,456,000 JPY
15,462,884,000 JPY
14,598,150,000 JPY
1,347,443,000 JPY
Short-term loans receivable
7,014,795,000 JPY
6,065,202,000 JPY
Accounts receivable - other
79,445,000 JPY
311,195,000 JPY
Investments in leases
17,723,000 JPY
123,076,000 JPY
Prepaid expenses
159,703,000 JPY
215,680,000 JPY
196,891,000 JPY
159,612,000 JPY
Merchandise and finished goods
607,020,000 JPY
5,705,212,000 JPY
5,693,018,000 JPY
442,517,000 JPY
Advance payments to suppliers
7,995,000 JPY
6,461,000 JPY
Work in process
13,106,000 JPY
16,806,000 JPY
Raw materials and supplies
83,693,000 JPY
70,645,000 JPY
61,816,000 JPY
78,587,000 JPY
Allowance for doubtful accounts
-660,000 JPY
-71,603,000 JPY
-79,039,000 JPY
-660,000 JPY
Current assets
12,432,540,000 JPY
27,943,335,000 JPY
25,165,586,000 JPY
11,273,255,000 JPY
Other
27,634,000 JPY
1,067,273,000 JPY
691,960,000 JPY
16,128,000 JPY
Non-current assets
Property, plant and equipment
477,087,000 JPY
683,973,000 JPY
1,203,494,000 JPY
463,375,000 JPY
Land
237,367,000 JPY
237,367,000 JPY
594,853,000 JPY
237,367,000 JPY
Buildings
Buildings, net
154,279,000 JPY
161,378,000 JPY
Leased assets, net
27,341,000 JPY
147,787,000 JPY
Construction in progress
15,345,000 JPY
15,345,000 JPY
JPY
JPY
Other, net
81,846,000 JPY
80,637,000 JPY
Structures
Structures, net
0 JPY
0 JPY
Machinery and equipment
Machinery and equipment, net
10,327,000 JPY
10,786,000 JPY
Other
414,102,000 JPY
370,997,000 JPY
Accumulated depreciation
-332,256,000 JPY
-290,359,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
107,778,000 JPY
350,328,000 JPY
Accumulated depreciation
-80,437,000 JPY
-202,541,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
52,292,000 JPY
40,790,000 JPY
Vehicles
Vehicles, net
7,475,000 JPY
13,052,000 JPY
Intangible assets
24,676,000 JPY
36,570,000 JPY
22,110,000 JPY
13,758,000 JPY
Software
24,618,000 JPY
13,701,000 JPY
Other
36,570,000 JPY
22,110,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
57,000 JPY
57,000 JPY
Investments and other assets
Investment securities
799,625,000 JPY
2,299,045,000 JPY
1,620,162,000 JPY
813,335,000 JPY
Shares of subsidiaries and associates
20,317,000 JPY
20,317,000 JPY
Investments and other assets
9,628,733,000 JPY
4,254,268,000 JPY
3,042,079,000 JPY
9,950,088,000 JPY
Long-term loans receivable
9,671,534,000 JPY
392,000,000 JPY
512,000,000 JPY
10,071,911,000 JPY
Deferred tax assets
145,084,000 JPY
320,916,000 JPY
120,875,000 JPY
168,005,000 JPY
Other
413,898,000 JPY
1,135,515,000 JPY
673,652,000 JPY
177,115,000 JPY
Prepaid pension costs
18,664,000 JPY
14,564,000 JPY
Allowance for doubtful accounts
-2,108,941,000 JPY
-142,417,000 JPY
-152,036,000 JPY
-1,956,481,000 JPY
Non-current assets
10,130,497,000 JPY
4,974,812,000 JPY
4,267,684,000 JPY
10,427,222,000 JPY
Other assets
Other assets
Assets
22,563,037,000 JPY
24,215,169,000 JPY
8,702,978,000 JPY
763,079,000 JPY
32,918,148,000 JPY
6,775,452,000 JPY
16,676,637,000 JPY
1,139,678,000 JPY
7,652,884,000 JPY
14,272,916,000 JPY
23,065,479,000 JPY
29,433,270,000 JPY
6,367,790,000 JPY
21,700,478,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
804,069,000 JPY
1,226,450,000 JPY
1,760,572,000 JPY
1,252,821,000 JPY
Bonds payable
JPY
JPY
495,000,000 JPY
495,000,000 JPY
Long-term borrowings
628,608,000 JPY
1,020,046,000 JPY
748,669,000 JPY
439,840,000 JPY
Deferred tax liabilities
42,373,000 JPY
81,773,000 JPY
Other
14,568,000 JPY
14,568,000 JPY
55,990,000 JPY
55,990,000 JPY
Lease liabilities
14,807,000 JPY
14,807,000 JPY
116,581,000 JPY
116,581,000 JPY
Asset retirement obligations
JPY
126,052,000 JPY
Provision for retirement benefits
146,084,000 JPY
145,409,000 JPY
Current liabilities
10,509,796,000 JPY
16,297,190,000 JPY
13,414,622,000 JPY
9,826,195,000 JPY
Short-term borrowings
6,262,000,000 JPY
8,215,773,000 JPY
5,500,009,000 JPY
5,000,009,000 JPY
Accounts payable - trade
156,391,000 JPY
409,838,000 JPY
366,505,000 JPY
169,395,000 JPY
Accounts payable - other
217,212,000 JPY
369,913,000 JPY
Accrued expenses
169,606,000 JPY
144,537,000 JPY
Income taxes payable
233,179,000 JPY
532,314,000 JPY
598,831,000 JPY
511,982,000 JPY
Advances received
2,439,413,000 JPY
2,451,084,000 JPY
2,273,275,000 JPY
2,252,693,000 JPY
Unearned revenue
170,526,000 JPY
165,400,000 JPY
Other
105,288,000 JPY
859,717,000 JPY
1,008,030,000 JPY
191,050,000 JPY
Asset retirement obligations
350,000,000 JPY
JPY
Liabilities
11,313,866,000 JPY
17,523,640,000 JPY
15,175,195,000 JPY
11,079,017,000 JPY
Shareholders' equity
11,214,912,000 JPY
15,342,596,000 JPY
14,244,920,000 JPY
10,650,637,000 JPY
Share capital
1,826,649,000 JPY
1,826,649,000 JPY
1,770,375,000 JPY
1,770,375,000 JPY
Capital surplus
5,132,306,000 JPY
5,102,494,000 JPY
5,160,983,000 JPY
5,190,795,000 JPY
Legal capital surplus
170,649,000 JPY
114,375,000 JPY
Other capital surplus
4,961,657,000 JPY
5,076,420,000 JPY
Retained earnings
5,416,035,000 JPY
9,573,532,000 JPY
8,546,888,000 JPY
4,922,793,000 JPY
Legal retained earnings
414,000,000 JPY
414,000,000 JPY
Other retained earnings
Retained earnings brought forward
5,002,035,000 JPY
4,508,793,000 JPY
Treasury shares
-1,160,079,000 JPY
-1,160,079,000 JPY
-1,233,327,000 JPY
-1,233,327,000 JPY
Valuation and translation adjustments
34,258,000 JPY
51,911,000 JPY
13,155,000 JPY
-29,175,000 JPY
Valuation difference on available-for-sale securities
34,258,000 JPY
35,778,000 JPY
-6,319,000 JPY
-29,175,000 JPY
Net assets
1,826,649,000 JPY
1,826,649,000 JPY
5,002,035,000 JPY
4,961,657,000 JPY
34,258,000 JPY
15,342,596,000 JPY
16,132,000 JPY
11,249,171,000 JPY
35,778,000 JPY
5,102,494,000 JPY
5,132,306,000 JPY
-1,160,079,000 JPY
15,394,508,000 JPY
170,649,000 JPY
-1,160,079,000 JPY
11,214,912,000 JPY
51,911,000 JPY
34,258,000 JPY
9,573,532,000 JPY
5,416,035,000 JPY
414,000,000 JPY
19,475,000 JPY
114,375,000 JPY
-1,233,327,000 JPY
-1,233,327,000 JPY
4,922,793,000 JPY
5,076,420,000 JPY
-29,175,000 JPY
1,770,375,000 JPY
14,244,920,000 JPY
13,155,000 JPY
-29,175,000 JPY
-6,319,000 JPY
5,160,983,000 JPY
14,258,075,000 JPY
414,000,000 JPY
1,770,375,000 JPY
10,621,461,000 JPY
8,546,888,000 JPY
4,508,793,000 JPY
5,190,795,000 JPY
10,650,637,000 JPY
1,705,635,000 JPY
12,765,566,000 JPY
1,705,635,000 JPY
5,191,183,000 JPY
3,988,491,000 JPY
49,635,000 JPY
27,913,000 JPY
12,724,757,000 JPY
10,000,878,000 JPY
7,156,183,000 JPY
27,943,000 JPY
5,211,006,000 JPY
12,865,000 JPY
5,240,818,000 JPY
-1,348,067,000 JPY
40,809,000 JPY
27,913,000 JPY
4,402,491,000 JPY
-1,348,067,000 JPY
10,028,792,000 JPY
414,000,000 JPY
Liabilities and net assets
22,563,037,000 JPY
32,918,148,000 JPY
29,433,270,000 JPY
21,700,478,000 JPY
Liabilities
Non-current liabilities
Provisions
Current liabilities
Current portion of bonds payable
JPY
JPY
145,000,000 JPY
145,000,000 JPY
Lease liabilities
17,723,000 JPY
17,723,000 JPY
123,076,000 JPY
123,076,000 JPY
Current portion of long-term borrowings
420,432,000 JPY
687,228,000 JPY
779,968,000 JPY
449,592,000 JPY
Provisions
Provision for bonuses
47,450,000 JPY
54,084,000 JPY
51,061,000 JPY
44,124,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.