Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
465,224,000,000 JPY
534,894,000,000 JPY
355,036,000,000 JPY
431,089,000,000 JPY
Cash and deposits
194,351,000,000 JPY
247,429,000,000 JPY
199,868,000,000 JPY
247,344,000,000 JPY
Securities
102,000,000,000 JPY
102,001,000,000 JPY
JPY
0 JPY
Supplies
31,755,000,000 JPY
30,225,000,000 JPY
Other
10,364,000,000 JPY
16,345,000,000 JPY
12,297,000,000 JPY
22,107,000,000 JPY
Allowance for doubtful accounts
-922,000,000 JPY
-1,074,000,000 JPY
-956,000,000 JPY
-1,044,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,863,000,000 JPY
1,861,000,000 JPY
Accumulated depreciation
-998,000,000 JPY
-969,000,000 JPY
Buildings, net
864,000,000 JPY
891,000,000 JPY
Vessels
122,123,000,000 JPY
117,866,000,000 JPY
Accumulated depreciation
-65,762,000,000 JPY
-59,606,000,000 JPY
Vessels, net
56,360,000,000 JPY
319,329,000,000 JPY
58,259,000,000 JPY
339,821,000,000 JPY
Land
4,584,000,000 JPY
15,537,000,000 JPY
4,587,000,000 JPY
15,730,000,000 JPY
Property, plant and equipment
65,177,000,000 JPY
372,147,000,000 JPY
66,820,000,000 JPY
382,029,000,000 JPY
Construction in progress
2,399,000,000 JPY
18,842,000,000 JPY
2,460,000,000 JPY
9,679,000,000 JPY
Other, net
203,000,000 JPY
5,599,000,000 JPY
257,000,000 JPY
4,076,000,000 JPY
Structures
403,000,000 JPY
415,000,000 JPY
Accumulated depreciation
-369,000,000 JPY
-366,000,000 JPY
Structures, net
33,000,000 JPY
48,000,000 JPY
Machinery and equipment
508,000,000 JPY
513,000,000 JPY
Accumulated depreciation
-490,000,000 JPY
-487,000,000 JPY
Machinery and equipment, net
18,000,000 JPY
26,000,000 JPY
Accumulated depreciation
-374,355,000,000 JPY
-362,766,000,000 JPY
Other
1,067,000,000 JPY
1,118,000,000 JPY
Accumulated depreciation
-864,000,000 JPY
-861,000,000 JPY
Own-used assets
Vehicles
2,279,000,000 JPY
1,774,000,000 JPY
Accumulated depreciation
-1,859,000,000 JPY
-1,685,000,000 JPY
Vehicles, net
420,000,000 JPY
88,000,000 JPY
Equipment
748,000,000 JPY
662,000,000 JPY
Accumulated depreciation
-456,000,000 JPY
-461,000,000 JPY
Equipment, net
292,000,000 JPY
201,000,000 JPY
Intangible assets
588,000,000 JPY
3,808,000,000 JPY
440,000,000 JPY
3,513,000,000 JPY
Software
471,000,000 JPY
399,000,000 JPY
Other
117,000,000 JPY
3,808,000,000 JPY
41,000,000 JPY
3,513,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
207,717,000,000 JPY
177,958,000,000 JPY
Investment securities
19,537,000,000 JPY
1,070,227,000,000 JPY
18,586,000,000 JPY
691,809,000,000 JPY
Investments and other assets
346,530,000,000 JPY
1,141,765,000,000 JPY
301,792,000,000 JPY
758,326,000,000 JPY
Investments in capital
609,000,000 JPY
532,000,000 JPY
Long-term loans receivable
5,349,000,000 JPY
24,568,000,000 JPY
5,764,000,000 JPY
23,007,000,000 JPY
Long-term prepaid expenses
22,121,000,000 JPY
17,620,000,000 JPY
Long-term loans receivable from subsidiaries and associates
55,527,000,000 JPY
46,083,000,000 JPY
Deferred tax assets
5,433,000,000 JPY
6,175,000,000 JPY
JPY
2,589,000,000 JPY
Prepaid pension costs
1,500,000,000 JPY
1,789,000,000 JPY
Other
1,503,000,000 JPY
41,323,000,000 JPY
5,475,000,000 JPY
40,824,000,000 JPY
Allowance for doubtful accounts
-979,000,000 JPY
-1,930,000,000 JPY
-677,000,000 JPY
-1,132,000,000 JPY
Investments in capital of subsidiaries and associates
3,596,000,000 JPY
3,596,000,000 JPY
Long-term loans receivable from employees
225,000,000 JPY
257,000,000 JPY
Non-current assets
412,296,000,000 JPY
1,517,722,000,000 JPY
369,054,000,000 JPY
1,143,870,000,000 JPY
Other assets
Current assets
Short-term loans receivable
12,521,000,000 JPY
2,293,000,000 JPY
13,008,000,000 JPY
4,749,000,000 JPY
Contract assets
4,757,000,000 JPY
8,366,000,000 JPY
Accounts receivable - shipping
70,072,000,000 JPY
62,662,000,000 JPY
Raw materials and supplies
38,356,000,000 JPY
36,572,000,000 JPY
Advances paid
4,401,000,000 JPY
4,660,000,000 JPY
Deferred and prepaid expenses
24,571,000,000 JPY
22,018,000,000 JPY
16,881,000,000 JPY
17,659,000,000 JPY
Accounts receivable form agents
11,350,000,000 JPY
8,023,000,000 JPY
Other assets
Assets
2,071,804,000,000 JPY
47,468,000,000 JPY
-19,187,000,000 JPY
877,521,000,000 JPY
289,480,000,000 JPY
248,776,000,000 JPY
1,486,078,000,000 JPY
2,052,616,000,000 JPY
1,582,732,000,000 JPY
-7,772,000,000 JPY
724,090,000,000 JPY
372,585,000,000 JPY
182,867,000,000 JPY
981,765,000,000 JPY
1,574,960,000,000 JPY
45,514,000,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
171,279,000,000 JPY
320,558,000,000 JPY
193,031,000,000 JPY
338,538,000,000 JPY
Long-term borrowings
157,430,000,000 JPY
267,313,000,000 JPY
173,873,000,000 JPY
277,992,000,000 JPY
Deferred tax liabilities
JPY
4,044,000,000 JPY
4,257,000,000 JPY
9,129,000,000 JPY
Other
821,000,000 JPY
5,177,000,000 JPY
491,000,000 JPY
6,178,000,000 JPY
Lease liabilities
10,288,000,000 JPY
20,320,000,000 JPY
12,615,000,000 JPY
24,047,000,000 JPY
Provision for retirement benefits
618,000,000 JPY
590,000,000 JPY
Provisions
Provision for special repairs
49,000,000 JPY
14,810,000,000 JPY
18,000,000 JPY
13,392,000,000 JPY
Provision for retirement benefits for directors (and other officers)
83,000,000 JPY
167,000,000 JPY
Current liabilities
190,876,000,000 JPY
185,378,000,000 JPY
258,215,000,000 JPY
251,538,000,000 JPY
Short-term borrowings
78,616,000,000 JPY
50,691,000,000 JPY
133,847,000,000 JPY
87,544,000,000 JPY
Accounts payable - other
2,207,000,000 JPY
7,792,000,000 JPY
Accrued expenses
736,000,000 JPY
342,000,000 JPY
Income taxes payable
172,000,000 JPY
2,095,000,000 JPY
236,000,000 JPY
3,051,000,000 JPY
Advances received
1,160,000,000 JPY
1,213,000,000 JPY
Deposits received
5,867,000,000 JPY
8,122,000,000 JPY
Other
864,000,000 JPY
40,106,000,000 JPY
741,000,000 JPY
50,411,000,000 JPY
Current liabilities
Accounts payable - shipping
60,827,000,000 JPY
56,797,000,000 JPY
Current portion of bonds payable
JPY
7,000,000,000 JPY
Lease liabilities
2,488,000,000 JPY
13,367,000,000 JPY
2,264,000,000 JPY
26,870,000,000 JPY
Deposits received
Contract liabilities
19,859,000,000 JPY
15,828,000,000 JPY
Provisions
Provision for bonuses
2,444,000,000 JPY
4,489,000,000 JPY
2,218,000,000 JPY
4,165,000,000 JPY
Debt for agency
364,000,000 JPY
1,015,000,000 JPY
Provision for bonuses for directors (and other officers)
201,000,000 JPY
523,000,000 JPY
116,000,000 JPY
309,000,000 JPY
Liabilities
362,155,000,000 JPY
505,937,000,000 JPY
451,246,000,000 JPY
590,077,000,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
877,000,000 JPY
1,174,000,000 JPY
877,000,000 JPY
1,174,000,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
511,952,000,000 JPY
1,400,779,000,000 JPY
269,331,000,000 JPY
864,424,000,000 JPY
Share capital
75,457,000,000 JPY
75,457,000,000 JPY
75,457,000,000 JPY
75,457,000,000 JPY
Capital surplus
9,607,000,000 JPY
29,102,000,000 JPY
1,300,000,000 JPY
14,214,000,000 JPY
Legal capital surplus
9,607,000,000 JPY
1,300,000,000 JPY
Retained earnings
433,403,000,000 JPY
1,302,769,000,000 JPY
194,904,000,000 JPY
777,130,000,000 JPY
Legal retained earnings
8,463,000,000 JPY
JPY
Other retained earnings
Retained earnings brought forward
424,850,000,000 JPY
194,803,000,000 JPY
Treasury shares
-6,515,000,000 JPY
-6,550,000,000 JPY
-2,330,000,000 JPY
-2,378,000,000 JPY
Valuation and translation adjustments
3,412,000,000 JPY
114,619,000,000 JPY
3,512,000,000 JPY
20,209,000,000 JPY
Valuation difference on available-for-sale securities
5,585,000,000 JPY
6,482,000,000 JPY
4,740,000,000 JPY
5,474,000,000 JPY
Deferred gains or losses on hedges
-4,230,000,000 JPY
2,100,000,000 JPY
-3,285,000,000 JPY
-893,000,000 JPY
Revaluation reserve for land
2,057,000,000 JPY
4,682,000,000 JPY
2,057,000,000 JPY
4,630,000,000 JPY
Net assets
89,000,000 JPY
114,619,000,000 JPY
5,585,000,000 JPY
433,403,000,000 JPY
8,463,000,000 JPY
103,353,000,000 JPY
75,457,000,000 JPY
75,457,000,000 JPY
424,850,000,000 JPY
JPY
3,412,000,000 JPY
1,400,779,000,000 JPY
515,365,000,000 JPY
6,482,000,000 JPY
29,102,000,000 JPY
9,607,000,000 JPY
-6,550,000,000 JPY
-6,515,000,000 JPY
-2,000,000,000 JPY
31,280,000,000 JPY
1,546,679,000,000 JPY
9,607,000,000 JPY
511,952,000,000 JPY
1,302,769,000,000 JPY
-4,230,000,000 JPY
4,682,000,000 JPY
2,057,000,000 JPY
2,100,000,000 JPY
1,300,000,000 JPY
-2,330,000,000 JPY
100,000,000 JPY
194,904,000,000 JPY
4,740,000,000 JPY
-3,285,000,000 JPY
3,512,000,000 JPY
4,630,000,000 JPY
5,474,000,000 JPY
14,214,000,000 JPY
2,057,000,000 JPY
JPY
272,843,000,000 JPY
777,130,000,000 JPY
194,803,000,000 JPY
1,300,000,000 JPY
-2,378,000,000 JPY
JPY
75,457,000,000 JPY
864,424,000,000 JPY
20,209,000,000 JPY
-893,000,000 JPY
12,954,000,000 JPY
-1,956,000,000 JPY
984,882,000,000 JPY
100,248,000,000 JPY
75,457,000,000 JPY
269,331,000,000 JPY
75,457,000,000 JPY
75,457,000,000 JPY
-34,877,000,000 JPY
JPY
4,835,000,000 JPY
218,103,000,000 JPY
3,960,000,000 JPY
-2,879,000,000 JPY
14,295,000,000 JPY
162,000,000 JPY
1,300,000,000 JPY
-2,373,000,000 JPY
-3,657,000,000 JPY
-2,325,000,000 JPY
4,630,000,000 JPY
316,162,000,000 JPY
97,968,000,000 JPY
-550,000,000 JPY
1,300,000,000 JPY
2,057,000,000 JPY
39,716,000,000 JPY
130,723,000,000 JPY
44,551,000,000 JPY
90,000,000 JPY
3,328,000,000 JPY
-1,963,000,000 JPY
-34,715,000,000 JPY
JPY
Liabilities and net assets
877,521,000,000 JPY
2,052,616,000,000 JPY
724,090,000,000 JPY
1,574,960,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.