Semi-Annual Balance Sheet

key coffee inc - Filing #7559290

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,825,000,000 JPY
4,120,000,000 JPY
4,174,000,000 JPY
5,443,000,000 JPY
Other
1,123,000,000 JPY
1,401,000,000 JPY
397,000,000 JPY
758,000,000 JPY
Allowance for doubtful accounts
-21,000,000 JPY
-95,000,000 JPY
-18,000,000 JPY
-79,000,000 JPY
Current assets
32,413,000,000 JPY
34,503,000,000 JPY
24,297,000,000 JPY
26,393,000,000 JPY
Prepaid expenses
126,000,000 JPY
133,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
3,192,000,000 JPY
3,355,000,000 JPY
Property, plant and equipment
10,546,000,000 JPY
12,509,000,000 JPY
10,633,000,000 JPY
12,530,000,000 JPY
Structures
Structures, net
73,000,000 JPY
74,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,069,000,000 JPY
936,000,000 JPY
Vehicles
Vehicles, net
13,000,000 JPY
8,000,000 JPY
Land
5,804,000,000 JPY
6,570,000,000 JPY
5,804,000,000 JPY
6,570,000,000 JPY
Leased assets
Leased assets, net
96,000,000 JPY
167,000,000 JPY
Construction in progress
22,000,000 JPY
2,000,000 JPY
Other
3,515,000,000 JPY
3,516,000,000 JPY
Accumulated depreciation
-2,947,000,000 JPY
-2,926,000,000 JPY
Other, net
568,000,000 JPY
590,000,000 JPY
Intangible assets
Goodwill
31,000,000 JPY
137,000,000 JPY
JPY
115,000,000 JPY
Intangible assets
679,000,000 JPY
851,000,000 JPY
480,000,000 JPY
655,000,000 JPY
Software
60,000,000 JPY
72,000,000 JPY
Other
586,000,000 JPY
713,000,000 JPY
407,000,000 JPY
539,000,000 JPY
Investments and other assets
Investment securities
1,595,000,000 JPY
2,761,000,000 JPY
1,462,000,000 JPY
2,716,000,000 JPY
Shares of subsidiaries and associates
2,955,000,000 JPY
2,955,000,000 JPY
Investments and other assets
5,118,000,000 JPY
3,903,000,000 JPY
5,118,000,000 JPY
3,850,000,000 JPY
Investments in capital
2,000,000 JPY
2,000,000 JPY
Long-term loans receivable
28,000,000 JPY
32,000,000 JPY
32,000,000 JPY
37,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,830,000,000 JPY
1,786,000,000 JPY
Long-term prepaid expenses
26,000,000 JPY
6,000,000 JPY
Deferred tax assets
108,000,000 JPY
109,000,000 JPY
Other
1,000,000 JPY
376,000,000 JPY
1,000,000 JPY
364,000,000 JPY
Allowance for doubtful accounts
-125,000,000 JPY
-151,000,000 JPY
-128,000,000 JPY
-165,000,000 JPY
Non-current assets
16,344,000,000 JPY
17,264,000,000 JPY
16,232,000,000 JPY
17,036,000,000 JPY
Assets
1,752,000,000 JPY
43,385,000,000 JPY
50,347,000,000 JPY
5,209,000,000 JPY
1,421,000,000 JPY
48,757,000,000 JPY
51,768,000,000 JPY
45,138,000,000 JPY
40,671,000,000 JPY
2,758,000,000 JPY
40,529,000,000 JPY
1,771,000,000 JPY
33,786,000,000 JPY
43,429,000,000 JPY
5,113,000,000 JPY
35,558,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
12,052,000,000 JPY
6,467,000,000 JPY
Short-term borrowings
3,000,000,000 JPY
3,187,000,000 JPY
JPY
82,000,000 JPY
Lease liabilities
72,000,000 JPY
113,000,000 JPY
Income taxes payable
90,000,000 JPY
113,000,000 JPY
208,000,000 JPY
259,000,000 JPY
Other
9,000,000 JPY
943,000,000 JPY
4,000,000 JPY
1,135,000,000 JPY
Current liabilities
17,864,000,000 JPY
19,385,000,000 JPY
9,707,000,000 JPY
10,971,000,000 JPY
Accounts payable - other
1,906,000,000 JPY
2,093,000,000 JPY
1,972,000,000 JPY
2,185,000,000 JPY
Non-current liabilities
Non-current liabilities
2,138,000,000 JPY
1,853,000,000 JPY
2,110,000,000 JPY
1,976,000,000 JPY
Lease liabilities
19,000,000 JPY
80,000,000 JPY
Asset retirement obligations
115,000,000 JPY
446,000,000 JPY
115,000,000 JPY
434,000,000 JPY
Other
130,000,000 JPY
332,000,000 JPY
125,000,000 JPY
384,000,000 JPY
Liabilities
3,119,000,000 JPY
19,879,000,000 JPY
24,168,000,000 JPY
1,169,000,000 JPY
-2,930,000,000 JPY
20,002,000,000 JPY
21,238,000,000 JPY
22,999,000,000 JPY
15,717,000,000 JPY
-2,768,000,000 JPY
11,818,000,000 JPY
2,928,000,000 JPY
11,680,000,000 JPY
12,948,000,000 JPY
1,108,000,000 JPY
14,608,000,000 JPY
Other liabilities
Provision for retirement benefits
333,000,000 JPY
432,000,000 JPY
Provision for bonuses
224,000,000 JPY
292,000,000 JPY
269,000,000 JPY
321,000,000 JPY
Deferred tax liabilities
14,000,000 JPY
156,000,000 JPY
0 JPY
141,000,000 JPY
Deferred tax liabilities for land revaluation
478,000,000 JPY
478,000,000 JPY
478,000,000 JPY
478,000,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
4,628,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
Capital surplus
Legal capital surplus
5,049,000,000 JPY
5,049,000,000 JPY
Other capital surplus
52,000,000 JPY
52,000,000 JPY
Capital surplus
5,101,000,000 JPY
5,094,000,000 JPY
5,101,000,000 JPY
5,106,000,000 JPY
Retained earnings
Legal retained earnings
609,000,000 JPY
609,000,000 JPY
Other retained earnings
Retained earnings brought forward
651,000,000 JPY
689,000,000 JPY
Other retained earnings
Retained earnings
23,870,000,000 JPY
25,274,000,000 JPY
23,911,000,000 JPY
25,317,000,000 JPY
Treasury shares
-2,541,000,000 JPY
-2,541,000,000 JPY
-2,543,000,000 JPY
-2,543,000,000 JPY
Shareholders' equity
31,060,000,000 JPY
32,456,000,000 JPY
31,098,000,000 JPY
32,509,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
431,000,000 JPY
424,000,000 JPY
349,000,000 JPY
342,000,000 JPY
Valuation and translation adjustments
-2,305,000,000 JPY
-2,206,000,000 JPY
-2,387,000,000 JPY
-2,304,000,000 JPY
Revaluation reserve for land
-2,736,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
Net assets
109,000,000 JPY
-2,206,000,000 JPY
431,000,000 JPY
23,870,000,000 JPY
609,000,000 JPY
0 JPY
4,628,000,000 JPY
4,628,000,000 JPY
651,000,000 JPY
52,000,000 JPY
-2,305,000,000 JPY
32,456,000,000 JPY
28,754,000,000 JPY
424,000,000 JPY
5,094,000,000 JPY
5,101,000,000 JPY
-2,541,000,000 JPY
-2,541,000,000 JPY
22,500,000,000 JPY
105,000,000 JPY
279,000,000 JPY
30,530,000,000 JPY
5,049,000,000 JPY
31,060,000,000 JPY
25,274,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
5,049,000,000 JPY
-2,543,000,000 JPY
112,000,000 JPY
23,911,000,000 JPY
349,000,000 JPY
-2,387,000,000 JPY
-2,736,000,000 JPY
342,000,000 JPY
5,106,000,000 JPY
-2,736,000,000 JPY
609,000,000 JPY
28,711,000,000 JPY
25,317,000,000 JPY
689,000,000 JPY
5,101,000,000 JPY
22,500,000,000 JPY
-2,543,000,000 JPY
52,000,000 JPY
4,628,000,000 JPY
32,509,000,000 JPY
-2,304,000,000 JPY
-9,000,000 JPY
98,000,000 JPY
30,481,000,000 JPY
276,000,000 JPY
4,628,000,000 JPY
31,098,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
-2,249,000,000 JPY
52,000,000 JPY
-2,352,000,000 JPY
32,045,000,000 JPY
389,000,000 JPY
5,104,000,000 JPY
-1,000,000 JPY
115,000,000 JPY
5,101,000,000 JPY
-2,556,000,000 JPY
-2,556,000,000 JPY
-2,736,000,000 JPY
25,500,000,000 JPY
29,926,000,000 JPY
253,000,000 JPY
5,049,000,000 JPY
-2,736,000,000 JPY
31,149,000,000 JPY
24,868,000,000 JPY
28,796,000,000 JPY
-2,372,000,000 JPY
384,000,000 JPY
-23,000,000 JPY
23,975,000,000 JPY
609,000,000 JPY
Liabilities and net assets
48,757,000,000 JPY
51,768,000,000 JPY
40,529,000,000 JPY
43,429,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.