Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
606,736,000 JPY
764,185,000 JPY
Accounts receivable - trade
280,946,000 JPY
302,259,000 JPY
Accounts receivable - other
171,199,000 JPY
177,930,000 JPY
Prepaid expenses
75,230,000 JPY
73,409,000 JPY
Merchandise and finished goods
559,823,000 JPY
403,420,000 JPY
Allowance for doubtful accounts
-1,118,000 JPY
-1,389,000 JPY
Current assets
1,769,572,000 JPY
1,829,689,000 JPY
Other
76,754,000 JPY
109,873,000 JPY
Non-current assets
Property, plant and equipment
Land
2,512,186,000 JPY
2,512,186,000 JPY
Buildings
4,855,245,000 JPY
4,779,450,000 JPY
Accumulated depreciation
-2,886,271,000 JPY
-2,766,684,000 JPY
Buildings, net
1,968,974,000 JPY
2,012,766,000 JPY
Property, plant and equipment
4,815,675,000 JPY
4,859,555,000 JPY
Construction in progress
16,786,000 JPY
34,405,000 JPY
Structures
663,742,000 JPY
658,073,000 JPY
Accumulated depreciation
-587,678,000 JPY
-577,755,000 JPY
Structures, net
76,064,000 JPY
80,318,000 JPY
Machinery and equipment
275,177,000 JPY
272,704,000 JPY
Accumulated depreciation
-151,547,000 JPY
-131,230,000 JPY
Machinery and equipment, net
123,630,000 JPY
141,473,000 JPY
Own-used assets
Tools, furniture and fixtures
429,209,000 JPY
343,837,000 JPY
Accumulated depreciation
-315,569,000 JPY
-273,897,000 JPY
Tools, furniture and fixtures, net
113,640,000 JPY
69,939,000 JPY
Vehicles
47,597,000 JPY
49,296,000 JPY
Accumulated depreciation
-43,203,000 JPY
-40,828,000 JPY
Vehicles, net
4,393,000 JPY
8,467,000 JPY
Intangible assets
Intangible assets
30,111,000 JPY
36,940,000 JPY
Software
24,997,000 JPY
31,827,000 JPY
Other
5,113,000 JPY
5,113,000 JPY
Other intangible assets
Investments and other assets
844,498,000 JPY
844,479,000 JPY
Long-term loans receivable
JPY
2,804,000 JPY
Long-term prepaid expenses
5,198,000 JPY
5,418,000 JPY
Allowance for doubtful accounts
-184,000 JPY
-2,374,000 JPY
Other
34,932,000 JPY
33,346,000 JPY
Investments and other assets
Non-current assets
5,690,285,000 JPY
5,740,975,000 JPY
Other assets
Other assets
Assets
7,459,857,000 JPY
7,570,665,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,242,910,000 JPY
2,522,739,000 JPY
Long-term borrowings
1,384,000,000 JPY
1,584,000,000 JPY
Deferred tax liabilities
11,558,000 JPY
18,730,000 JPY
Asset retirement obligations
391,835,000 JPY
379,509,000 JPY
Long-term guarantee deposits
455,515,000 JPY
530,744,000 JPY
Current liabilities
1,537,176,000 JPY
1,598,828,000 JPY
Accounts payable - trade
239,154,000 JPY
226,785,000 JPY
Short-term borrowings
400,000,000 JPY
400,000,000 JPY
Accounts payable - other
95,907,000 JPY
79,587,000 JPY
Accrued expenses
108,068,000 JPY
84,105,000 JPY
Income taxes payable
100,701,000 JPY
89,311,000 JPY
Accrued consumption taxes
26,993,000 JPY
54,472,000 JPY
Deposits received
17,149,000 JPY
19,705,000 JPY
Unearned revenue
9,986,000 JPY
9,989,000 JPY
Other
4,920,000 JPY
5,078,000 JPY
Current liabilities
Current portion of long-term borrowings
200,000,000 JPY
251,000,000 JPY
Contract liabilities
334,294,000 JPY
378,792,000 JPY
Deposits received
Liabilities
3,780,087,000 JPY
4,121,567,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,679,770,000 JPY
3,449,098,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,505,877,000 JPY
2,505,877,000 JPY
Legal capital surplus
1,611,819,000 JPY
1,611,819,000 JPY
Other capital surplus
894,058,000 JPY
894,058,000 JPY
Retained earnings
1,074,049,000 JPY
843,376,000 JPY
Other retained earnings
Retained earnings brought forward
1,074,049,000 JPY
843,376,000 JPY
Treasury shares
-155,000 JPY
-155,000 JPY
Net assets
100,000,000 JPY
1,074,049,000 JPY
894,058,000 JPY
3,679,770,000 JPY
2,505,877,000 JPY
1,611,819,000 JPY
-155,000 JPY
3,679,770,000 JPY
1,074,049,000 JPY
1,611,819,000 JPY
-155,000 JPY
843,376,000 JPY
894,058,000 JPY
100,000,000 JPY
3,449,098,000 JPY
843,376,000 JPY
2,505,877,000 JPY
3,449,098,000 JPY
100,000,000 JPY
735,736,000 JPY
894,058,000 JPY
1,611,819,000 JPY
3,341,458,000 JPY
2,505,877,000 JPY
735,736,000 JPY
-155,000 JPY
3,341,458,000 JPY
Liabilities and net assets
7,459,857,000 JPY
7,570,665,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.