Consolidated Balance Sheet

Nitori Holdings Co., Ltd. - Filing #7558969

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2022-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
As at
2021-02-20
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
575,305,000,000 JPY
803,417,000,000 JPY
495,478,000,000 JPY
705,472,000,000 JPY
Investments and other assets
378,411,000,000 JPY
120,932,000,000 JPY
322,694,000,000 JPY
106,875,000,000 JPY
Investment securities
15,825,000,000 JPY
39,089,000,000 JPY
3,148,000,000 JPY
26,585,000,000 JPY
Long-term loans receivable
339,000,000 JPY
562,000,000 JPY
365,000,000 JPY
618,000,000 JPY
Guarantee deposits
5,416,000,000 JPY
16,893,000,000 JPY
6,962,000,000 JPY
18,890,000,000 JPY
Long-term prepaid expenses
3,193,000,000 JPY
3,634,000,000 JPY
Deferred tax assets
7,357,000,000 JPY
21,765,000,000 JPY
6,092,000,000 JPY
17,495,000,000 JPY
Other
2,680,000,000 JPY
12,379,000,000 JPY
2,702,000,000 JPY
14,369,000,000 JPY
Allowance for doubtful accounts
-72,000,000 JPY
-72,000,000 JPY
Current assets
Cash and deposits
14,682,000,000 JPY
131,928,000,000 JPY
21,001,000,000 JPY
130,435,000,000 JPY
Notes and accounts receivable - trade
57,408,000,000 JPY
39,206,000,000 JPY
Accounts receivable - other
2,341,000,000 JPY
8,260,000,000 JPY
Short-term loans receivable
121,000,000 JPY
157,000,000 JPY
Accounts receivable - trade
1,583,000,000 JPY
1,099,000,000 JPY
Merchandise and finished goods
112,401,000,000 JPY
78,917,000,000 JPY
Prepaid expenses
1,224,000,000 JPY
463,000,000 JPY
Work in process
479,000,000 JPY
428,000,000 JPY
Raw materials and supplies
7,496,000,000 JPY
6,593,000,000 JPY
Other
7,000,000 JPY
20,641,000,000 JPY
8,000,000 JPY
22,794,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-8,000,000 JPY
Current assets
19,961,000,000 JPY
330,353,000,000 JPY
30,990,000,000 JPY
278,367,000,000 JPY
Non-current assets
Property, plant and equipment
191,232,000,000 JPY
649,479,000,000 JPY
166,956,000,000 JPY
560,481,000,000 JPY
Land
139,844,000,000 JPY
377,009,000,000 JPY
116,573,000,000 JPY
339,139,000,000 JPY
Buildings, net
39,864,000,000 JPY
43,981,000,000 JPY
Leased assets, net
951,000,000 JPY
1,519,000,000 JPY
1,101,000,000 JPY
1,865,000,000 JPY
Construction in progress
8,418,000,000 JPY
38,294,000,000 JPY
2,829,000,000 JPY
13,527,000,000 JPY
Property, plant and equipment
Buildings and structures
422,887,000,000 JPY
389,745,000,000 JPY
Accumulated depreciation
-219,531,000,000 JPY
-203,933,000,000 JPY
Buildings and structures, net
203,356,000,000 JPY
185,812,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
20,792,000,000 JPY
18,371,000,000 JPY
Accumulated depreciation
-13,978,000,000 JPY
-11,790,000,000 JPY
Machinery, equipment and vehicles, net
6,813,000,000 JPY
6,581,000,000 JPY
Leased assets
4,414,000,000 JPY
4,420,000,000 JPY
Accumulated depreciation
-2,894,000,000 JPY
-2,555,000,000 JPY
Vehicles
Vehicles, net
9,000,000 JPY
17,000,000 JPY
Intangible assets
Goodwill
19,619,000,000 JPY
22,391,000,000 JPY
Leasehold interests in land
3,957,000,000 JPY
6,272,000,000 JPY
3,957,000,000 JPY
7,615,000,000 JPY
Other
2,000,000 JPY
107,000,000 JPY
2,000,000 JPY
89,000,000 JPY
Other intangible assets
Intangible assets
5,661,000,000 JPY
33,005,000,000 JPY
5,827,000,000 JPY
38,116,000,000 JPY
Software
1,678,000,000 JPY
5,267,000,000 JPY
1,864,000,000 JPY
7,088,000,000 JPY
Investments and other assets
Assets
895,865,000,000 JPY
257,520,000,000 JPY
-19,614,000,000 JPY
595,267,000,000 JPY
1,133,771,000,000 JPY
1,153,385,000,000 JPY
724,192,000,000 JPY
984,658,000,000 JPY
260,465,000,000 JPY
-817,000,000 JPY
526,468,000,000 JPY
983,840,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
40,000,000,000 JPY
83,068,000,000 JPY
JPY
35,068,000,000 JPY
Notes and accounts payable - trade
38,459,000,000 JPY
39,765,000,000 JPY
Deposits received
234,000,000 JPY
238,000,000 JPY
Accounts payable - other
4,784,000,000 JPY
24,058,000,000 JPY
2,859,000,000 JPY
28,594,000,000 JPY
Income taxes payable
1,782,000,000 JPY
28,351,000,000 JPY
587,000,000 JPY
20,330,000,000 JPY
Lease liabilities
138,000,000 JPY
1,602,000,000 JPY
138,000,000 JPY
1,663,000,000 JPY
Current portion of long-term borrowings
43,068,000,000 JPY
35,068,000,000 JPY
Provisions
Provision for bonuses
1,252,000,000 JPY
8,380,000,000 JPY
476,000,000 JPY
4,482,000,000 JPY
Other
1,211,000,000 JPY
13,419,000,000 JPY
1,382,000,000 JPY
29,735,000,000 JPY
Current liabilities
92,895,000,000 JPY
221,769,000,000 JPY
41,178,000,000 JPY
163,181,000,000 JPY
Non-current liabilities
Long-term borrowings
57,330,000,000 JPY
57,330,000,000 JPY
50,398,000,000 JPY
50,398,000,000 JPY
Lease liabilities
813,000,000 JPY
4,598,000,000 JPY
962,000,000 JPY
5,605,000,000 JPY
Retirement benefit liability
5,886,000,000 JPY
5,741,000,000 JPY
Provision for retirement benefits for directors (and other officers)
145,000,000 JPY
228,000,000 JPY
145,000,000 JPY
228,000,000 JPY
Other
271,000,000 JPY
11,060,000,000 JPY
322,000,000 JPY
10,614,000,000 JPY
Non-current liabilities
85,847,000,000 JPY
93,905,000,000 JPY
60,442,000,000 JPY
87,845,000,000 JPY
Asset retirement obligations
2,747,000,000 JPY
14,800,000,000 JPY
2,765,000,000 JPY
15,256,000,000 JPY
Liabilities
178,743,000,000 JPY
315,674,000,000 JPY
101,621,000,000 JPY
251,027,000,000 JPY
Liabilities and net assets
Shareholders' equity
415,392,000,000 JPY
805,714,000,000 JPY
424,195,000,000 JPY
725,181,000,000 JPY
Share capital
13,370,000,000 JPY
13,370,000,000 JPY
13,370,000,000 JPY
13,370,000,000 JPY
Capital surplus
26,295,000,000 JPY
30,711,000,000 JPY
22,398,000,000 JPY
26,814,000,000 JPY
Retained earnings
379,381,000,000 JPY
771,743,000,000 JPY
393,127,000,000 JPY
692,768,000,000 JPY
Treasury shares
-3,654,000,000 JPY
-10,111,000,000 JPY
-4,701,000,000 JPY
-7,771,000,000 JPY
Valuation and translation adjustments
1,130,000,000 JPY
12,382,000,000 JPY
652,000,000 JPY
7,631,000,000 JPY
Valuation difference on available-for-sale securities
1,130,000,000 JPY
1,769,000,000 JPY
652,000,000 JPY
1,227,000,000 JPY
Deferred gains or losses on hedges
-1,829,000,000 JPY
JPY
Foreign currency translation adjustment
12,479,000,000 JPY
6,591,000,000 JPY
Net assets
12,382,000,000 JPY
1,130,000,000 JPY
379,381,000,000 JPY
500,000,000 JPY
12,479,000,000 JPY
13,370,000,000 JPY
13,370,000,000 JPY
325,281,000,000 JPY
12,789,000,000 JPY
1,130,000,000 JPY
805,714,000,000 JPY
416,523,000,000 JPY
1,769,000,000 JPY
30,711,000,000 JPY
26,295,000,000 JPY
-10,111,000,000 JPY
-3,654,000,000 JPY
53,600,000,000 JPY
-36,000,000 JPY
818,096,000,000 JPY
13,506,000,000 JPY
415,392,000,000 JPY
771,743,000,000 JPY
-1,829,000,000 JPY
7,631,000,000 JPY
652,000,000 JPY
393,127,000,000 JPY
500,000,000 JPY
6,591,000,000 JPY
13,370,000,000 JPY
13,370,000,000 JPY
339,027,000,000 JPY
652,000,000 JPY
725,181,000,000 JPY
1,227,000,000 JPY
26,814,000,000 JPY
22,398,000,000 JPY
-7,771,000,000 JPY
424,847,000,000 JPY
-4,701,000,000 JPY
732,813,000,000 JPY
53,600,000,000 JPY
-187,000,000 JPY
8,892,000,000 JPY
JPY
JPY
13,506,000,000 JPY
424,195,000,000 JPY
692,768,000,000 JPY
-4,813,000,000 JPY
21,839,000,000 JPY
690,000,000 JPY
13,506,000,000 JPY
690,000,000 JPY
43,295,000,000 JPY
-208,000,000 JPY
401,516,000,000 JPY
53,600,000,000 JPY
13,370,000,000 JPY
642,737,000,000 JPY
-640,000,000 JPY
-8,971,000,000 JPY
-1,122,000,000 JPY
13,370,000,000 JPY
26,255,000,000 JPY
500,000,000 JPY
612,082,000,000 JPY
317,019,000,000 JPY
371,119,000,000 JPY
690,000,000 JPY
8,333,000,000 JPY
685,392,000,000 JPY
402,206,000,000 JPY
Liabilities and net assets
595,267,000,000 JPY
1,133,771,000,000 JPY
526,468,000,000 JPY
983,840,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-36,000,000 JPY
-187,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.