Consolidated Statement Of Cash Flows

SODA NIKKA CO., LTD. - Filing #7558912

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,056,000,000 JPY
2,254,000,000 JPY
1,909,000,000 JPY
1,728,000,000 JPY
Depreciation
212,000,000 JPY
212,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-7,000,000 JPY
-116,000,000 JPY
Interest and dividend income
-391,000,000 JPY
-341,000,000 JPY
Interest expenses
24,000,000 JPY
26,000,000 JPY
Increase (decrease) in retirement benefit liability
36,000,000 JPY
14,000,000 JPY
Subtotal
417,000,000 JPY
673,000,000 JPY
Decrease (increase) in trade receivables
-6,097,000,000 JPY
-2,832,000,000 JPY
Decrease (increase) in inventories
-237,000,000 JPY
-26,000,000 JPY
Income taxes paid
-576,000,000 JPY
-530,000,000 JPY
Net cash provided by (used in) operating activities
215,000,000 JPY
452,000,000 JPY
Increase (decrease) in trade payables
4,457,000,000 JPY
1,774,000,000 JPY
Other, net
254,000,000 JPY
186,000,000 JPY
Interest and dividends received
391,000,000 JPY
342,000,000 JPY
Interest paid
-22,000,000 JPY
-33,000,000 JPY
Decrease (increase) in distressed receivables
7,000,000 JPY
146,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-153,000,000 JPY
-123,000,000 JPY
Proceeds from withdrawal of time deposits
145,000,000 JPY
156,000,000 JPY
Purchase of property, plant and equipment
-772,000,000 JPY
-143,000,000 JPY
Net cash provided by (used in) investing activities
-669,000,000 JPY
594,000,000 JPY
Purchase of investment securities
-186,000,000 JPY
-122,000,000 JPY
Proceeds from sale of investment securities
293,000,000 JPY
809,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
JPY
-7,000,000 JPY
Other, net
19,000,000 JPY
41,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
2,382,000,000 JPY
99,000,000 JPY
Repayments of short-term borrowings
-398,000,000 JPY
-2,506,000,000 JPY
Purchase of treasury shares
0 JPY
-1,546,000,000 JPY
Dividends paid
-655,000,000 JPY
-365,000,000 JPY
Proceeds from long-term borrowings
50,000,000 JPY
JPY
Repayments of long-term borrowings
-24,000,000 JPY
JPY
Net cash provided by (used in) financing activities
1,342,000,000 JPY
-4,424,000,000 JPY
Other, net
-2,000,000 JPY
-19,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
27,000,000 JPY
45,000,000 JPY
Net increase (decrease) in cash and cash equivalents
915,000,000 JPY
-3,332,000,000 JPY
Cash and cash equivalents
8,267,000,000 JPY
7,352,000,000 JPY
10,684,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.