Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
23,293,715,000 JPY
29,009,241,000 JPY
22,249,127,000 JPY
27,184,404,000 JPY
Cash and deposits
4,891,752,000 JPY
8,695,704,000 JPY
5,614,202,000 JPY
9,103,893,000 JPY
Notes receivable - trade
589,385,000 JPY
749,553,000 JPY
522,970,000 JPY
679,645,000 JPY
Accounts receivable - trade
12,975,062,000 JPY
12,864,241,000 JPY
11,874,025,000 JPY
11,606,759,000 JPY
Securities
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Advance payments to suppliers
77,624,000 JPY
30,358,000 JPY
Prepaid expenses
61,839,000 JPY
91,301,000 JPY
48,061,000 JPY
82,296,000 JPY
Other
108,584,000 JPY
259,811,000 JPY
81,374,000 JPY
191,203,000 JPY
Allowance for doubtful accounts
-488,000 JPY
-502,000 JPY
-746,000 JPY
-742,000 JPY
Current assets
Accounts receivable - other
88,004,000 JPY
81,868,000 JPY
Merchandise and finished goods
1,516,976,000 JPY
2,512,353,000 JPY
1,248,164,000 JPY
1,904,187,000 JPY
Work in process
197,708,000 JPY
330,072,000 JPY
164,057,000 JPY
278,980,000 JPY
Raw materials and supplies
162,371,000 JPY
268,223,000 JPY
122,108,000 JPY
196,064,000 JPY
Non-current assets
Property, plant and equipment
2,797,926,000 JPY
3,611,611,000 JPY
2,320,167,000 JPY
3,050,120,000 JPY
Land
692,076,000 JPY
722,446,000 JPY
692,076,000 JPY
719,489,000 JPY
Buildings
2,409,310,000 JPY
2,359,044,000 JPY
Accumulated depreciation
-1,484,121,000 JPY
-1,424,580,000 JPY
Buildings, net
925,188,000 JPY
934,464,000 JPY
Leased assets, net
107,828,000 JPY
136,190,000 JPY
142,680,000 JPY
148,983,000 JPY
Construction in progress
568,043,000 JPY
585,968,000 JPY
17,732,000 JPY
18,152,000 JPY
Structures
182,995,000 JPY
181,235,000 JPY
Accumulated depreciation
-156,372,000 JPY
-153,004,000 JPY
Structures, net
26,623,000 JPY
28,231,000 JPY
Machinery and equipment
946,164,000 JPY
947,936,000 JPY
Accumulated depreciation
-708,338,000 JPY
-655,547,000 JPY
Machinery and equipment, net
237,825,000 JPY
292,388,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
269,856,000 JPY
307,208,000 JPY
269,856,000 JPY
283,075,000 JPY
Accumulated depreciation
-162,027,000 JPY
-171,017,000 JPY
-127,175,000 JPY
-134,091,000 JPY
Tools, furniture and fixtures
1,109,974,000 JPY
1,351,577,000 JPY
987,931,000 JPY
1,217,034,000 JPY
Accumulated depreciation
-869,881,000 JPY
-1,070,827,000 JPY
-775,833,000 JPY
-966,050,000 JPY
Tools, furniture and fixtures, net
240,092,000 JPY
280,750,000 JPY
212,098,000 JPY
250,984,000 JPY
Vehicles
7,834,000 JPY
11,574,000 JPY
Accumulated depreciation
-7,586,000 JPY
-11,078,000 JPY
Vehicles, net
247,000 JPY
495,000 JPY
Intangible assets
Intangible assets
308,394,000 JPY
365,832,000 JPY
147,573,000 JPY
163,788,000 JPY
Software
55,273,000 JPY
60,475,000 JPY
Leasehold interests in land
41,075,000 JPY
40,056,000 JPY
Patent right
0 JPY
0 JPY
Other
2,124,000 JPY
365,832,000 JPY
2,449,000 JPY
163,788,000 JPY
Telephone subscription right
12,594,000 JPY
12,594,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,909,670,000 JPY
3,232,657,000 JPY
1,522,355,000 JPY
2,601,939,000 JPY
Shares of subsidiaries and associates
446,128,000 JPY
456,128,000 JPY
Investments in capital
20,000 JPY
20,000 JPY
Investments and other assets
3,878,011,000 JPY
4,455,555,000 JPY
3,526,334,000 JPY
3,789,306,000 JPY
Long-term loans receivable
37,008,000 JPY
432,762,000 JPY
55,713,000 JPY
408,134,000 JPY
Guarantee deposits
184,518,000 JPY
248,273,000 JPY
169,315,000 JPY
226,617,000 JPY
Long-term loans receivable from subsidiaries and associates
375,414,000 JPY
398,514,000 JPY
Long-term prepaid expenses
43,409,000 JPY
33,494,000 JPY
Deferred tax assets
241,850,000 JPY
126,496,000 JPY
269,527,000 JPY
171,360,000 JPY
Other
18,298,000 JPY
222,414,000 JPY
18,301,000 JPY
182,837,000 JPY
Allowance for doubtful accounts
-15,187,000 JPY
-15,170,000 JPY
-14,691,000 JPY
-14,673,000 JPY
Prepaid pension costs
93,958,000 JPY
75,239,000 JPY
Investments in capital of subsidiaries and associates
542,415,000 JPY
542,415,000 JPY
Distressed receivables
507,000 JPY
0 JPY
Non-current assets
6,984,332,000 JPY
8,432,998,000 JPY
5,994,076,000 JPY
7,003,215,000 JPY
Other assets
Other assets
Assets
30,278,048,000 JPY
37,442,239,000 JPY
28,243,203,000 JPY
34,187,619,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
840,615,000 JPY
1,360,397,000 JPY
929,823,000 JPY
1,430,091,000 JPY
Long-term borrowings
248,800,000 JPY
270,400,000 JPY
Deferred tax liabilities
30,336,000 JPY
9,128,000 JPY
Other
142,039,000 JPY
17,608,000 JPY
Lease liabilities
115,961,000 JPY
134,535,000 JPY
134,127,000 JPY
138,968,000 JPY
Asset retirement obligations
38,341,000 JPY
44,483,000 JPY
38,132,000 JPY
44,237,000 JPY
Provision for retirement benefits
556,430,000 JPY
541,689,000 JPY
Long-term accounts payable - other
122,918,000 JPY
JPY
Provisions
Provision for retirement benefits for directors (and other officers)
JPY
86,460,000 JPY
208,910,000 JPY
294,410,000 JPY
Long-term guarantee deposits
6,964,000 JPY
6,964,000 JPY
Current liabilities
12,598,372,000 JPY
14,397,226,000 JPY
11,892,177,000 JPY
13,257,458,000 JPY
Notes payable - trade
502,145,000 JPY
653,297,000 JPY
609,871,000 JPY
767,572,000 JPY
Accounts payable - trade
4,268,413,000 JPY
4,697,885,000 JPY
3,823,467,000 JPY
3,964,637,000 JPY
Short-term borrowings
1,350,000,000 JPY
1,403,428,000 JPY
1,450,000,000 JPY
1,515,170,000 JPY
Accounts payable - other
268,411,000 JPY
269,146,000 JPY
Accrued expenses
818,785,000 JPY
960,981,000 JPY
629,746,000 JPY
744,046,000 JPY
Income taxes payable
399,300,000 JPY
487,447,000 JPY
623,000,000 JPY
714,467,000 JPY
Accrued consumption taxes
79,740,000 JPY
117,529,000 JPY
87,125,000 JPY
121,855,000 JPY
Deposits received
69,965,000 JPY
45,746,000 JPY
Unearned revenue
1,291,000 JPY
1,226,000 JPY
Other
16,741,000 JPY
502,562,000 JPY
3,913,000 JPY
406,593,000 JPY
Current liabilities
Lease liabilities
18,166,000 JPY
28,566,000 JPY
18,166,000 JPY
20,428,000 JPY
Current portion of long-term borrowings
21,600,000 JPY
21,600,000 JPY
Contract liabilities
22,762,000 JPY
134,733,000 JPY
3,964,000 JPY
71,235,000 JPY
Deposits received
Liabilities
13,438,988,000 JPY
15,757,624,000 JPY
12,822,000,000 JPY
14,687,549,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
16,267,362,000 JPY
20,303,081,000 JPY
15,009,909,000 JPY
18,464,080,000 JPY
Share capital
827,900,000 JPY
827,900,000 JPY
827,900,000 JPY
827,900,000 JPY
Capital surplus
688,097,000 JPY
1,069,472,000 JPY
675,837,000 JPY
1,057,212,000 JPY
Legal capital surplus
JPY
675,837,000 JPY
Other capital surplus
688,097,000 JPY
JPY
Retained earnings
15,354,817,000 JPY
19,015,440,000 JPY
13,907,517,000 JPY
16,986,591,000 JPY
Legal retained earnings
206,975,000 JPY
168,740,000 JPY
Other retained earnings
Retained earnings brought forward
12,224,366,000 JPY
10,815,127,000 JPY
Treasury shares
-603,451,000 JPY
-609,731,000 JPY
-401,344,000 JPY
-407,624,000 JPY
Valuation and translation adjustments
571,698,000 JPY
974,700,000 JPY
411,293,000 JPY
679,623,000 JPY
Valuation difference on available-for-sale securities
571,698,000 JPY
705,354,000 JPY
411,293,000 JPY
494,706,000 JPY
Net assets
974,700,000 JPY
571,698,000 JPY
15,354,817,000 JPY
206,975,000 JPY
266,495,000 JPY
827,900,000 JPY
827,900,000 JPY
12,224,366,000 JPY
688,097,000 JPY
571,698,000 JPY
20,303,081,000 JPY
16,839,060,000 JPY
705,354,000 JPY
1,069,472,000 JPY
688,097,000 JPY
-609,731,000 JPY
-603,451,000 JPY
2,920,000,000 JPY
JPY
2,851,000 JPY
406,832,000 JPY
21,684,615,000 JPY
JPY
16,267,362,000 JPY
19,015,440,000 JPY
3,475,000 JPY
675,837,000 JPY
-401,344,000 JPY
3,650,000 JPY
13,907,517,000 JPY
411,293,000 JPY
411,293,000 JPY
494,706,000 JPY
1,057,212,000 JPY
168,740,000 JPY
15,421,202,000 JPY
16,986,591,000 JPY
10,815,127,000 JPY
675,837,000 JPY
2,920,000,000 JPY
-407,624,000 JPY
JPY
827,900,000 JPY
18,464,080,000 JPY
679,623,000 JPY
164,516,000 JPY
20,400,000 JPY
19,500,069,000 JPY
356,366,000 JPY
JPY
827,900,000 JPY
15,009,909,000 JPY
827,900,000 JPY
827,900,000 JPY
9,493,925,000 JPY
JPY
474,535,000 JPY
16,862,229,000 JPY
6,594,000 JPY
598,153,000 JPY
1,057,212,000 JPY
65,685,000 JPY
675,837,000 JPY
-407,593,000 JPY
3,834,000 JPY
-401,314,000 JPY
2,920,000,000 JPY
17,873,458,000 JPY
336,950,000 JPY
675,837,000 JPY
13,695,516,000 JPY
15,384,710,000 JPY
14,170,052,000 JPY
674,278,000 JPY
474,535,000 JPY
10,438,000 JPY
12,593,094,000 JPY
168,740,000 JPY
Liabilities and net assets
30,278,048,000 JPY
37,442,239,000 JPY
28,243,203,000 JPY
34,187,619,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.