Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
814,539,000 JPY
1,791,269,000 JPY
1,273,855,000 JPY
553,064,000 JPY
Notes receivable - trade
116,736,000 JPY
117,970,000 JPY
Accounts receivable - trade
1,633,581,000 JPY
1,502,063,000 JPY
Prepaid expenses
79,628,000 JPY
64,823,000 JPY
Merchandise and finished goods
650,981,000 JPY
919,724,000 JPY
668,034,000 JPY
584,440,000 JPY
Work in process
41,427,000 JPY
41,822,000 JPY
53,109,000 JPY
47,788,000 JPY
Raw materials and supplies
445,930,000 JPY
718,898,000 JPY
625,222,000 JPY
355,600,000 JPY
Allowance for doubtful accounts
JPY
JPY
-66,000 JPY
-66,000 JPY
Other
74,393,000 JPY
23,595,000 JPY
3,690,000 JPY
76,170,000 JPY
Current assets
3,777,590,000 JPY
5,495,919,000 JPY
4,465,646,000 JPY
3,237,032,000 JPY
Non-current assets
Property, plant and equipment
2,579,589,000 JPY
3,752,010,000 JPY
3,779,916,000 JPY
2,714,080,000 JPY
Land
548,435,000 JPY
1,152,630,000 JPY
1,124,864,000 JPY
571,632,000 JPY
Buildings
Buildings, net
1,204,663,000 JPY
1,257,882,000 JPY
Leased assets, net
63,888,000 JPY
94,317,000 JPY
128,797,000 JPY
122,311,000 JPY
Construction in progress
46,200,000 JPY
63,668,000 JPY
23,335,000 JPY
23,335,000 JPY
Other, net
47,727,000 JPY
47,837,000 JPY
Structures
Structures, net
81,716,000 JPY
95,713,000 JPY
Machinery and equipment
Machinery and equipment, net
592,473,000 JPY
599,439,000 JPY
Other
327,734,000 JPY
325,590,000 JPY
Accumulated depreciation
-280,007,000 JPY
-277,752,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
648,040,000 JPY
621,812,000 JPY
Accumulated depreciation
-553,722,000 JPY
-493,015,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
36,676,000 JPY
38,824,000 JPY
Vehicles
Vehicles, net
5,535,000 JPY
4,941,000 JPY
Intangible assets
Software
117,648,000 JPY
125,659,000 JPY
185,693,000 JPY
161,847,000 JPY
Intangible assets
123,681,000 JPY
131,692,000 JPY
191,775,000 JPY
167,929,000 JPY
Other
228,000 JPY
228,000 JPY
10,000 JPY
10,000 JPY
Other intangible assets
Investments and other assets
Investment securities
207,225,000 JPY
207,225,000 JPY
147,135,000 JPY
147,135,000 JPY
Shares of subsidiaries and associates
1,695,393,000 JPY
1,695,393,000 JPY
Investments and other assets
2,152,888,000 JPY
729,000,000 JPY
418,286,000 JPY
2,104,359,000 JPY
Investments in capital
1,010,000 JPY
1,010,000 JPY
Long-term prepaid expenses
6,813,000 JPY
3,521,000 JPY
Deferred tax assets
55,923,000 JPY
315,561,000 JPY
64,775,000 JPY
60,358,000 JPY
Other
11,279,000 JPY
7,988,000 JPY
Allowance for doubtful accounts
JPY
JPY
-63,000 JPY
-63,000 JPY
Prepaid pension costs
47,290,000 JPY
53,557,000 JPY
Distressed receivables
JPY
JPY
63,000 JPY
63,000 JPY
Non-current assets
4,856,159,000 JPY
4,612,703,000 JPY
4,389,978,000 JPY
4,986,369,000 JPY
Other assets
Other assets
Assets
8,633,749,000 JPY
12,279,692,000 JPY
-2,171,068,000 JPY
10,108,623,000 JPY
3,645,942,000 JPY
8,633,749,000 JPY
10,677,310,000 JPY
8,855,625,000 JPY
8,223,402,000 JPY
2,453,908,000 JPY
-1,821,684,000 JPY
8,223,402,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,407,633,000 JPY
1,027,140,000 JPY
1,420,894,000 JPY
1,414,347,000 JPY
Long-term borrowings
761,984,000 JPY
761,984,000 JPY
1,157,880,000 JPY
1,157,880,000 JPY
Other
25,954,000 JPY
27,285,000 JPY
1,218,000 JPY
JPY
Lease liabilities
28,427,000 JPY
38,881,000 JPY
76,109,000 JPY
70,780,000 JPY
Asset retirement obligations
23,475,000 JPY
23,475,000 JPY
23,475,000 JPY
23,475,000 JPY
Current liabilities
3,398,855,000 JPY
3,476,147,000 JPY
3,289,986,000 JPY
3,241,944,000 JPY
Short-term borrowings
1,000,000,000 JPY
1,000,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
Accounts payable - trade
1,010,481,000 JPY
1,020,665,000 JPY
932,638,000 JPY
927,504,000 JPY
Accounts payable - other
488,759,000 JPY
515,033,000 JPY
442,170,000 JPY
420,793,000 JPY
Accrued expenses
69,917,000 JPY
47,471,000 JPY
Income taxes payable
56,853,000 JPY
56,853,000 JPY
48,596,000 JPY
42,747,000 JPY
Accrued consumption taxes
49,097,000 JPY
49,097,000 JPY
17,433,000 JPY
17,433,000 JPY
Deposits received
8,595,000 JPY
8,321,000 JPY
Other
68,489,000 JPY
9,638,000 JPY
6,985,000 JPY
48,931,000 JPY
Liabilities
4,806,488,000 JPY
4,503,287,000 JPY
4,710,880,000 JPY
4,656,291,000 JPY
Shareholders' equity
3,745,623,000 JPY
5,140,186,000 JPY
3,914,016,000 JPY
3,526,684,000 JPY
Share capital
1,413,796,000 JPY
1,413,796,000 JPY
1,413,796,000 JPY
1,413,796,000 JPY
Capital surplus
1,388,335,000 JPY
1,388,335,000 JPY
1,379,977,000 JPY
1,379,977,000 JPY
Legal capital surplus
1,376,542,000 JPY
1,376,542,000 JPY
Other capital surplus
11,792,000 JPY
3,434,000 JPY
Retained earnings
1,160,413,000 JPY
2,554,977,000 JPY
1,345,367,000 JPY
958,035,000 JPY
Legal retained earnings
103,300,000 JPY
103,300,000 JPY
Other retained earnings
Retained earnings brought forward
798,113,000 JPY
595,735,000 JPY
Treasury shares
-216,922,000 JPY
-216,922,000 JPY
-225,124,000 JPY
-225,124,000 JPY
Valuation and translation adjustments
81,637,000 JPY
465,148,000 JPY
230,728,000 JPY
40,425,000 JPY
Valuation difference on available-for-sale securities
81,637,000 JPY
81,637,000 JPY
40,425,000 JPY
40,425,000 JPY
Net assets
1,413,796,000 JPY
1,413,796,000 JPY
798,113,000 JPY
259,000,000 JPY
11,792,000 JPY
81,637,000 JPY
5,140,186,000 JPY
3,827,260,000 JPY
81,637,000 JPY
1,388,335,000 JPY
1,388,335,000 JPY
-216,922,000 JPY
5,605,335,000 JPY
1,376,542,000 JPY
-216,922,000 JPY
3,745,623,000 JPY
465,148,000 JPY
81,637,000 JPY
2,554,977,000 JPY
1,160,413,000 JPY
103,300,000 JPY
383,511,000 JPY
1,376,542,000 JPY
3,526,684,000 JPY
-225,124,000 JPY
-225,124,000 JPY
958,035,000 JPY
3,434,000 JPY
40,425,000 JPY
1,413,796,000 JPY
3,914,016,000 JPY
230,728,000 JPY
40,425,000 JPY
40,425,000 JPY
1,379,977,000 JPY
190,303,000 JPY
4,144,745,000 JPY
103,300,000 JPY
1,413,796,000 JPY
3,567,110,000 JPY
1,345,367,000 JPY
595,735,000 JPY
1,379,977,000 JPY
259,000,000 JPY
259,000,000 JPY
1,413,796,000 JPY
3,491,880,000 JPY
1,413,796,000 JPY
101,000 JPY
585,236,000 JPY
1,376,542,000 JPY
39,731,000 JPY
3,466,317,000 JPY
3,505,053,000 JPY
908,800,000 JPY
39,731,000 JPY
1,376,644,000 JPY
1,376,644,000 JPY
-232,923,000 JPY
25,563,000 JPY
39,731,000 JPY
-14,168,000 JPY
947,536,000 JPY
3,544,784,000 JPY
-232,923,000 JPY
103,300,000 JPY
Liabilities and net assets
8,633,749,000 JPY
10,108,623,000 JPY
8,855,625,000 JPY
8,223,402,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings from subsidiaries and associates
399,240,000 JPY
JPY
Provision for retirement benefits for directors (and other officers)
158,066,000 JPY
165,028,000 JPY
151,765,000 JPY
151,765,000 JPY
Current liabilities
Lease liabilities
42,352,000 JPY
63,525,000 JPY
66,526,000 JPY
64,692,000 JPY
Current portion of long-term borrowings
395,896,000 JPY
395,896,000 JPY
440,896,000 JPY
440,896,000 JPY
Deposits received
Provisions
Provision for bonuses
286,925,000 JPY
286,925,000 JPY
178,946,000 JPY
178,946,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.