Quarterly Statement Of Cash Flows

FREESIA MACROSS CORPORATION - Filing #7558621

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
439,198,000 JPY
1,923,671,000 JPY
1,646,755,000 JPY
-54,766,000 JPY
Depreciation
146,697,000 JPY
145,491,000 JPY
Impairment losses
14,000 JPY
839,000 JPY
Increase (decrease) in allowance for doubtful accounts
12,655,000 JPY
-75,000 JPY
Interest and dividend income
-93,385,000 JPY
-60,581,000 JPY
Interest expenses
146,372,000 JPY
153,982,000 JPY
Decrease (increase) in trade receivables
-325,632,000 JPY
46,136,000 JPY
Decrease (increase) in inventories
-263,356,000 JPY
-221,564,000 JPY
Increase (decrease) in trade payables
-132,761,000 JPY
109,172,000 JPY
Other, net
111,465,000 JPY
-496,664,000 JPY
Subtotal
564,702,000 JPY
786,429,000 JPY
Interest and dividends received
116,954,000 JPY
83,914,000 JPY
Interest paid
-146,248,000 JPY
-153,982,000 JPY
Income taxes paid
-799,009,000 JPY
-672,748,000 JPY
Net cash provided by (used in) operating activities
-263,601,000 JPY
43,612,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-144,262,000 JPY
-102,283,000 JPY
Proceeds from sale of property, plant and equipment
241,000 JPY
6,603,000 JPY
Purchase of investment securities
-340,968,000 JPY
-693,655,000 JPY
Proceeds from sale of investment securities
392,288,000 JPY
15,693,000 JPY
Loan advances
-80,468,000 JPY
-301,132,000 JPY
Proceeds from collection of loans receivable
3,599,000 JPY
256,593,000 JPY
Net cash provided by (used in) investing activities
-257,345,000 JPY
-844,347,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,850,000,000 JPY
1,720,000,000 JPY
Repayments of long-term borrowings
-1,128,340,000 JPY
-879,090,000 JPY
Redemption of bonds
-20,000,000 JPY
-20,000,000 JPY
Purchase of treasury shares
-66,000 JPY
-151,000 JPY
Dividends paid
-22,112,000 JPY
-22,112,000 JPY
Net cash provided by (used in) financing activities
-662,097,000 JPY
1,162,500,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,183,044,000 JPY
361,765,000 JPY
Cash and cash equivalents
2,066,386,000 JPY
3,249,430,000 JPY
2,887,665,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.